The treasurer of Systems Company has accumulated the following budget information for the first two months of the coming year:March AprilSales. $450,000 $520,000Manufacturing costs 290,000 350,000Selling and administrative expenses 41,400 46,400Capital additions 250,000 ---The company expects to sell about 35% of its merchandise for cash. Of sales on account, 80% are expected to be collected in full in the month of the sale and the remainder in the month following the sale. One-fourth of the manufacturing costs are expected to be paid in the month in which they are incurred and the other three-fourths in the following month. Depreciation, insurance, and property taxes represent $6,400 of the probable monthly selling and administrative expenses. Insurance is paid in February and a $40,000 installment on income taxes is expected to be paid in April. Of the remainder of the selling and administrative expenses, one-half are expected to be paid in the month in which they are incurred and the balance in the following month. Capital additions of $250,000 are expected to be paid in March.Current assets as of March 1 are composed of cash of $45,000 and accounts receivable of $51,000. Current liabilities as of March 1 are composed of accounts payable of $121,500 ($102,000 for materials purchases and $19,500 for operating expenses). Management desires to maintain a minimum cash balance of $20,000.Prepare a monthly cash budget for March and April.

Answers

Answer 1

Answer:

March $6,000

April $134,400

Explanation:

Preparation of a monthly cash budget for March and April

SYSTEMS COMPANY CASH BUDGET FOR MARCH AND APRIL

March April

Estimated cash receipts from:

Cash sales $157,500 $182,000

($450,000*35%=$157,500)

($520,000*35%=$182,000)

Collections of accounts receivable

$285,000 $328,900

[$51,000+($450,000*65%*80%)=$285,000]

[($450,000*65%*20)+($520,000*65%*80%)=$328,900]

Total cash receipts $442,500 $510,900

($157,500+$285,000=$442,500)

($182,000+$328,900=$510,900)

Estimated cash payments for:

Manufacturing costs $174,500 $305,000

[$102,000+($290,000*1/4)=$174,500]

[($290,000*3/4)+($350,000*1/4=$305,000)]

Selling and administrative expenses $37,000 $37,500

[($41,400-$6,400)/2 + $19,500 $37,000]

[($46,400-$6,400)/2 +$19,500$37,500]

Capital additions $250,000 $0

Income taxes $0 $40,000

Total cash payments $461,500 $382,500

Cash increase (decrease) -$19,000 $128,400

($442,500-$461,500=-$19,000)

($510,900-$382,500=$128,400)

Cash balance at beginning of month $45,000 $26,000

Cash balance at end of month $26,000 $154,400

(-$19,000+$45,000=$26,000)

($128,400+$26,000=$154,400)

Minimum cash balance $20,000 $20,000

Excess (deficiency) $6,000 $134,400

($26,000-$20,000=$6,000)

($154,400-$20,000=$134,400)

Therefore The monthly cash budget for March and April will be :

March $6,000

April $134,400


Related Questions

FEATURES OF FINANCIAL INSTITUTIONS​

Answers

Answer:

The financial institutions provide loans and advances to the customers. The rate of return is very high in case of investment made in this type of institution. It also gives a high rated consultancy to the customers for their beneficial investments. It also serve as a depository for their customers.

Explanation:

The financial institutions provide loans and advances to the customers. The rate of return is very high in case of investment made in this type of institution. It also gives a high rated consultancy to the customers for their beneficial investments. It also serve as a depository for their customers.

URGENT: Creating and using a checklist makes home maintenance and repair projects more _______. (10 letters)

Answers

Troubleshooting means finding and fixing a problem ,hope this helps

Answer:

productive

Explanation:

Trade policies Group of answer choices alter the trade balance because they alter imports of the country that implemented them. alter the trade balance because they alter net capital outflow of the country that implemented them. do not alter the trade balance because they cannot alter the national saving or domestic investment of the country that implements them. do not alter the trade balance because they cannot alter the real exchange rate of the currency of the country that implements them.

Answers

Answer:

do not alter the trade balance because they cannot alter the national saving or domestic investment of the country that implements them.

Explanation:

Trade policy explains rules, regulations, and standards that are relevant to trade relations between two countries. Trade policy is also called the Commercial policy.

Trade policies do not alter the trade balance because they cannot alter the national saving or domestic investment of the country that implements them.

is the object speeding up?​

Answers

can you finish the question please

A fast food restaurant that normally uses plastic utensils is considering switching to reusable metal utensils. In order to conduct a life-cycle analysis of waste the restaurant would a compare the daily waste generated from plastic utensils to the daily waste generated in by the metal utensils. . b compare the waste generated from plastic utensils to the waste generated from the production, use, and disposal of the metal utensils. c determine the cost of disposing of metal utensils versus the cost of disposing of plastic utensils. d compare the cost of plastic utensils to the cost of reusable utensils.

Answers

Answer:

the answer is Plastic reduces the transfer of thermal energy to hands holding the utensils.

Explanation:

If supply increases and demand stays the same, there will be a

A) higher equilibrium price and quantity

B) lower equilibrium price and higher quantity

C) lower equilibrium price and quantity

D) higher equilibrium price and lower quantity

Answers

Answer: B) lower equilibrium price and higher quantity

Explanation:

Demand and supply simply shows the interaction that takes place between the producers and their consumers.

In a case whereby there's an increase in the supply for a product while the demand first change and remains the same, this will lead to a surplus, and hence there'll be a higher quantity.

Also, since there is surplus and the demand doesn't change, there'll be a reduction in the price of the product. Therefore, the correct option is B.

Answer:

the answer is B

Explanation:

Gidgits Galore has been busy during this lesson continuing its expansion plans throughout the United States. After all, everyone must have a gidgit, the "must-have" gadget! Gidgits Galore has opened up stores in ten new states, hired hundreds of new employees, built two additional factories, and started an advertising campaign that has caught the US by storm! Its expansion has been featured in news magazines across the country. But Gidgits Galore has encountered a few problems and needs some advice.


Should Gidgits Galore entice much sought-after employees with generous benefits?
no
yes

Answers

Answer:

Yes

Explanation:

Edge 2021

Answer:

YES   edge 2023

Explanation:

What is a franchise business?

Answers

a method of distributing products or services involving a franchisor, who establishes the brand's trademark or trade name and a business system, and a franchisee, who pays a royalty and often an initial fee for the right to do business under the franchisor's name and system.

promt
what is insurance?​

Answers

Answer:

is a contract, represented by a policy, in which an individual or entity receives financial protection or reimbursement against losses from an insurance company. The company pools clients' risks to make payments more affordable for the insured.

Answer:

Insurance is a contract in which an insurer promises to pay the insured party a sum of money if an event occurs in the future and in return for regular small payments known as premiums

Explanation:

In a five-year time period, Jonah's organization has grown from a one-man motorcycle repair shop to a custom bike manufacturing/assembly and rebuild business employing 32 mechanics and technicians. Due to Jonah's difficulty in delegating responsibility, he makes almost all business and design/technical decisions. As a result, he is working 80 hours per week, and the business has stopped expanding, and is suffering a turnover problem. Jonah's business is a(n) ______________ organization.

Answers

Answer: centralized organization

Explanation:

Since Jonah makes almost all business and design/technical decisions, then the business is a centralized organization.

A centralized organization simply refers to an organization whereby the decisions are handled at the top level. In this case, since Jonah owns the company, he handles every decision, therefore it's a centralized organization as it's hierarchical.

lunch in Jamie's dorm is an all-you-can-eat buffet, served from 11 a.m. until 1 p.m. By noon, the buffet is picked over, and by 12:30, there are very few popular items left. The garbage bins, though, are full of food. If the cafeteria changed its policy so that students had to pay for each item chosen, students would: Select one: a. make the same selections as before, but eat more of what they select. b. select only the most expensive items in the buffet. c. encounter shortages earlier in the day. d. only select an item if its marginal benefit is greater than or equal to its price.

Answers

Answer:

d

Explanation:

A rational consumer would only consume goods for which her marginal benefit is equal or greater than the marginal cost.

Marginal benefit is the benefit derived from consuming one extra unit of a good

Marginal cost is the cost of consuming one more unit of a good

Because the buffet is all you can eat, there is no marginal cost for putting more food on your plate. Thus, students would tend to over-serve. This would lead to wastage of food.

If the policy is enacted, students would only consume goods for which their  marginal benefit is equal or greater than the marginal cost. As a result, wastages would reduce.

the items they would select would be dependent on the marginal benefit they would derive from consuming the food item

Myra took a 20-year loan for $80,000 at an APR of 11.5% compounded monthly approximately what would be the total cost of her loan if you paid it off 13 years early​

Answers

just dropped a file plus can you Brainliest me ?

Answer: 140,581.40

For me at least^

Explanation: Good Luck! :)

McCoppin Industries has three employees: Dean, Annie and Kent. Dean works entirely in State A and was paid a salary of $130,000 plus a $30,000 bonus. Annie works entirely in State B and was paid a salary of $50,000. Kent works 60% of the time in State A and 40% of the time in State B and was paid $100,000 in commissions. Calculate McCoppin's payroll factor for State A

Answers

Answer:

All of Dean's compensation must be included in State A = $130,000 + $30,000 = $160,000

None of Annie's compensation is included in State B = $0

Kent's compensation is also included in State A since the majority of hiss ales are carried out there = $100,000

total payroll allocated to State A = $260,000

payroll factor = $260,000 / ($260,000 + $50,000) = 83.87% = 84%

Because there are so many options in the transportation industry, you don’t really need any goals or plans when you enter it.

True
False

Answers

Answer:

i would say false because u always need goals in your life

Explanation:

In 2020, Ada lived with her son, Robert, and his wife, Barbara. Ada’s only source of income was a $1,500 fully taxable pension, which she spent on clothes and recreation. Robert and Barbara paid Ada’s medical and drug expenses of $600 for the year. Robert and Barbara’s total food expense for the household was $6,000. The fair rental value of the lodging provided Ada was $1,200 for the year, based on the cost of similar room facilities. What was Ada’s total support for the year for purposes of determining whether Robert and Barbara can claim Ada as a dependent?

Answers

Answer:

$5,300

Explanation:

Calculation to determine Ada’s total support for the year

Medical and drug expenses $600

Add Lodging $1,200

Add household total food expense $2,000

($6,000/3 Ada+Robert+Barbara)

Add Source of income $1,500

Total support $5,300

($600+$1,200+$2,000+$1,500)

Therefore what Ada’s total support for the year for purposes of determining whether Robert and Barbara can claim Ada as a dependent will be is $5,300

Review the following sources and decide if they are reliable and relevant.

two books from a bookstore or library
a newspaper article in the business section
news or a program on TV
the following Web sites:
CNN Business
Fidelity Investments
Investing for Beginners

Answers

Answer:

CNN business is left wing( which means it will tilt the info to fit the party)

Try using something neutral

Q7 Describe your own responsibilities for equality and diversity in the workplace or a place you have previously worked. (2.2)

Answers

Answer:

I have worked in the capacity of HR manager so diversity and equality was most important aspects which need to be considered. Diversity and equality needs to be maintained at work place to keep the employees motivated and they do not feel left out or have sense of injustice.

Explanation:

Diversity and equality is an important aspect in a business. The people at the work place stay motivated if they feel they are paid according to their skills and expertise. There should not be any discrimination based on cast, color, gender, height, weight or any other religious or moral values. All of the staff should be appraised based on their performance. The goal setting should be achievable and every employee should be able to contribute towards the goals of the business.

Which of the following can be defined as generally accepted behavior required in social relations?

Actions

Etiquette

Traditions

Body language

Answers

I think its A Action because most likley you would be very cooperative and listen to people in social reaction Just my opinion!

Answer:

Which of the following can be defined as generally accepted behavior required in social relations?

Actions

Etiquette

Traditions

Body language

Which of the following three actors could form an "iron triangle"? a. Bayer AG, Eli Lilly & Company, and Pfizer Inc. (all pharmaceutical companies) b. the Food and Drug Administration, the Department of Health and Human Services, and the president c. the House Energy and Commerce Committee, the Senate Committee on Health, Education, Labor and Pensions, and the Department of Health and Human Services d. the Food and Drug Administration, Pfizer Inc., and the Senate Committee on Health, Education, Labor and Pensions

Answers

Answer:

d. the food and drug administration, Pfizer Inc., and the Senate Committee on health, education, labor and pensions.

Explanation:

Iron triangle is a special type of relationship which is developed in the interest groups from an industry and the committees who regulate laws of the industry. In the given case Pfizer is a pharmaceutical company who forms iron triangle with senate committee to enforce Food and Drug Administration regulations.

Tommy agrees to buy a house for $84,500. He pays $2,000 as earnest money and obtains a new mortgage loan for $67,600. The purchase contract provides for a Mar. 15 settlement. Tommy and the sellers prorate the present year's real estate taxes of $1,880.96, which have been paid. The buyer is responsible for the day of closing. Tommy has additional closing costs of $1250. Using the "actual number of days" method, how much cash must Tommy bring to the settlement?

Answers

Answer: $17,654.97

Explanation:

In order to solve the question, the first thing to do is to count the number of days from March 15 to Dec. 31. In this case, we will have 292 days.

Then we get the daily rate which will be:

= $1,880.96/365

= $5.153.

Then, we multiply the daily rate of $5.153 by the number of days which will be:

= $5153 × 292 days

= $1,504.97.

Then, we calculate the down payment, which will be:

= $84,500 - $67,600

= $16,900

We then deduct the $2,000 that has already been paid. This will be:

= $16900 - $2000

= $14900

Adding together all the values then the total cash that Tommy must bring to the settlement will be:

= $14900 + $1,504.97 + $1,250

= $17,654.97

Imagine that you are working at a clothing or grocery store, and answer the questions below about inventory and merchandising for the store.

Answers

Answer:

B. To help determine how much inventory to keep in stock of each item in the outlet, I would consider two factors. The first one is the certain amount of each item type in the first week - determining the number of each items input in the stock to be the original data to compare. The second is the number of items sold and still on stock. This would help determine invetory to keep in stock.

B. If I was running a store, I would prefer to use the pick up at store buying method. There would be cashier at the register to check the products and bills as well as receive money from the customers. This is the traditional and still always the most common methods. As the fact that people nowadays still like shopping in physical store, this is definitely the most effective method.

C. The inventory control method I would use when operating a store is to adopt modern technology like bar code to control the inventory stock. By using this technology, I would need to consider the bar code for each type and establishing software to automatically input the information about the number of items sold and in stock. With inputting the number of total items at the beginning and giving each item its corresponding bar code, the sales or number of stock would be tracked by the software.

D. An example of two commodities to be displayed together at store is pencil and rubber. Pencil and rubber undoubtedly are complementary products of each other. Complementary products are made to be used together. Each item requires the other for their complete uses. This is also the case of Rubber and Pencil and each item would not be fully used without the presence of the other.

Explanation:

Give an example of any factor that influence the size of the multiplier​

Answers

Answer:

The size of the multiplier depends upon household's marginal decisions to spend, called the marginal propensity to consume (mpc), or to save, called the marginal propensity to save (mps). It is important to remember that when income is spent, this spending becomes someone else's income, and so o

Explanation:

If mpt = 0.4, mpm =0.3 and mps = 0.1.

Then mpw = 0.8. The marginal propensity to consume is 0.2.

Therefore, the multiplier effect will be 1/0.8 = 1.25.

2 Nov 2019

Answer:

Explanation:

Changes in the size of the leakages—a change in the marginal propensity to save, the tax rate, or the marginal propensity to import—will change the size of the multiplier.

what does NBT stand for?
For Life Orientation

Answers

Demystifying the NBTs | National Benchmark Test Project.

The NBT stands for National Benchmark Test.

What is NBT  (National Benchmark Test)?

NBT stands for National Benchmark Test. This is an examination set up by the National Benchmark Test Project The NBT test is a set of tests used to assess a learner’s academic literacy, general knowledge, and mathematical skill in an effort to measure academic readiness for university.

The NBT tests were implemented in 2008 and are managed by the Alternative Admissions Research Project at the University of Cape Town. NBT results are used by many universities as an extra admission criterion for applicants to their institutions.

They serve to complement and support, rather than replace or duplicate NSC results. The National Benchmark Tests (NBTs) is known to be a kind of assessment test that is given to first-year applicants to higher education.

Learn more about NBT  (National Benchmark Test) here:

https://brainly.com/question/22998361

#SPJ6

Which of the following is NOT intellectual property?
A a new office building
B. the design for the building
C. a painting of the building
D. software used inside the building

Answers

Answer:

software used inside the building

Which of the following terms describes the type of marketing information
system that supports personal-selling activities such as prospecting and
account maintenance?
A. Inventory control
B. Database marketing
C. Marketing mix monitoring
D. Customer relationship management

Answers

Answer:

Customer relationship management

Explanation:

The terms that describe the type of marketing information system that supports personal-selling activities such as prospecting and account maintenance is Customer relationship management. Thus, option D is correct.

What is Customer relationship management?

Customer relationship management (CRM) is a system that allows you to manage all of your company's relationships and interactions with current and prospective customers. The purpose is straightforward: to strengthen commercial ties. A CRM system assists businesses in staying connected to customers, streamlining procedures, and increasing profitability.

Customer relationship management is the phrase used to define the sort of marketing system that facilitates personal-selling operations like prospecting and account maintenance. As a result, option D is correct.

Learn more about Customer relationship management here:

https://brainly.com/question/13925067

#SPJ5

Example : Yazici Advertising purchased supplies costing 2,500 on October 5. An inventory count at the close of business on October 31 reveals that 1,000 of supplies are still on hand. On October 4, Yazici Advertising paid 600 for a one-year fire insurance policy. Coverage began on October 1.

Answers

Question Completion:

Journalize the adjusting entries:

Answer:

Yazici Advertising

Adjusting Journal Entries:

Date            Account Titles            Debit      Credit

October 31:

1. Supplies Expense                     $1,500

Supplies                                                        $1,500

To record the supplies expense for the year ended October 31.

2. Insurance Expense                     $50

Prepaid Insurance                                           $50

To record the insurance expense for the month of October.

Explanation:

a) Data and Analysis:

October 31:

1. Supplies Expense $1,500 Supplies $1,500 ($2,500 - $1,000)

2. Insurance Expense $50 Prepaid Insurance $50 ($600 * 1/12)

3. From the scenario, the year-end is October 31.

Wichita Industries' sales are 10% cash and 90% on credit. Credit sales are collected as follows: 40% in the month of sale, 50% in the next month, and 10% in the second following month. On December 31, the accounts receivable balance includes $21,000 from November sales and $51,000 from December sales. Assume that total sales for January are budgeted to be $59,000. What are the expected cash receipts for January from the current and past sales?

Answers

Answer:

$57,100

Explanation:

The technique for this question to follow closely the payment cycle

Calculation of January Cash Receipts

Cash Sales ($59,000 x 10%)                               $5,900

Credit Sales in January ($59,000 x 40%)        $23,600

Credit Sales in December  ($51,000 x 50%)   $25,500

Credit Sales in December  ($21,000 x 10%)       $2,100

Total                                                                    $57,100

Conclusion

the expected cash receipts for January from the current and past sales is $57,100

Monroe Corporation manufactures modern and antique clocks. Monroe's total overhead costs consist of assembly costs and inspection costs. The following information is available: Cost Antique Modern Total Cost Assembly 3,600 mach. hours 1,200 mach. hours $168,000 Inspections 600 200 $80,000 4,500 labor hours 4,000 labor hours Monroe is considering switching from one overhead rate based on labor hours to activity-based costing. Using activity-based costing, how much of the assembly cost is assigned to the modern clocks

Answers

Answer: $42,000

Explanation:

The total cost of Assembly is $168,000.

This is for the machine hours spent on both Antique and Modern clocks of:

= 3,600 + 1,200

= 4,800 hours

Modern clocks assembly costs would be:

= Modern clock machine hours / Total machine hours on assembly * Cost of assembly

= 1,200 / 4,800 * 168,000

= $42,000

I have one F and 2 D's, It's because I have another school that I have to study which takes my school homework time up. The subjects are business, science, and Language arts. (Online school). Please help (┬┬﹏┬┬) -Unknown_Student

Answers

Answer:

what do you need help with? like whats the question?

Explanation:

Luis and Margo are both candidates for a housekeeping job at a major hotel. The selection process includes having applicants demonstrate their ability to clean a room quickly. The work sample is graded by a housekeeping supervisor. Margo was turned down for the job because she scored below 70 on the assessment. The hotel requires all employees to be retested every year and Margo knows that two of her cousins who work for the hotel get scores that vary significantly from year to year, depending on the supervisor doing the scoring. Margo contends that this employment test does not seem to have ______________.

Answers

Answer: reliability

Explanation:

Since Margo knows that two of her cousins who work for the hotel get scores that varies from year to year, depending on the supervisor doing the scoring, thus shows that the employment test isn't reliable.

The differences in the scores shows that it's not reliable. Reliability has to do with trust. In this case, it's not trustworthy.

Other Questions
You measure the pressure of the four tires of your car each to be 35.0 pounds per square inch (psi). You then roll your car forward so that each tire is upon a sheet of paper. You outline the surface area of contact between each tire and the paper, which you later measure to be 32.0 square inches. What is the weight of your car Help, please!!!!!!!!!!!!!!!!!!!!! Find f(-5) if f(n) = n^3 + 3n^2 three effects that deforestation has? DON'T SAY IT FROM INTERNET Can someone please help? Which sentence best explains how the tone reveals the narrators perspective Hey i need some heelp!so i have to write a song for music. i need your input on my song.Verse 1I have you wrong, I was trying to take it slowWhen I really know that you should be mineYou just mad if we go to warI was trying to put the squeeze on youPre-ChorusIm moving through the changesAnd pretending that whats rightChorusStill trying to find my wayStill trying to be savedAfter trying so hard to recoverFrom the sun that left the roomVerse 2I keep trying to get out of bedFor things to stop taking a toll on you, yeahI know that love is a strong thingBut give me one selfish strangerPre-ChorusEverytime we failAnd I know that I should give up tryingChorusStill trying to find my wayStill trying to be savedAfter trying so hard to recoverFrom the sun that left the roomBridgeNo sense in me trying to explainWhy he had come backChorusStill trying to find my wayStill trying to be savedAfter trying so hard to recoverFrom the sun that left the room Esponja: usa el verbo venir o tener dependiendo del contexto. 5mins1. Francisco siempre ________a la escuela. 2. Juan __________ dos regalos de navidad. 3. Santa _________ a nuestras casas y entra por la chimenea. 4. Mis amigos _________ a ver mis partidos de baloncesto. 5. Los estudiantes siempre ___________ sueo durante el examen. Help please I will give you the brainliest What is the probability that a six sided dice rolls on the four and the card is a heart One of the primary reasons that many transportation agencies donot consider roundabouts is:Belief that roundabouts are difficult to maintainBelief that the public will not accept roundaboutsBelief that roundabouts are too expensive to buildBelief that roundabouts reduce safety 1. Which of the following moving at the same speed, wouldbe hardest to stop?*(12 points)carbusFrisbeestroller 18 {[(7 2) (26 2)] + 1} = What is the figure of speech used in the following description? "He (White Fang] was theWild."PLZZ HURRY Please help me!!!!!!! The U.S. Constitution establishes a federal system of government. Which statement best describes a federal system of government? (USHC 1.5) Determine the slope, if it exists, of the graph of the linear equation y=3.1x-3 HELPP I NEED THIS ASAP Show that 2/4-x = 10/4+xis equivalent to 12x = 32 for all values of x not equal to 4 or -4 Most Congressional leaders wanted to treat the Southern states as defeated