The 2014 balance sheet of Jordan’s Golf Shop, Inc., showed long-term debt of $6.2 million, and the 2015 balance sheet showed long-term debt of $6.45 million. The 2015 income statement showed an interest expense of $215,000. The 2014 balance sheet showed $610,000 in the common stock account and $2.5 million in the additional paid-in surplus account. The 2015 balance sheet showed $650,000 and $3 million in the same two accounts, respectively. The company paid out $610,000 in cash dividends during 2015. Suppose you also know that the firm’s net capital spending for 2015 was $1,470,000, and that the firm reduced its net working capital investment by $89,000. What was the firm’s 2015 operating cash flow, or OCF? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars, e.g., 1,234,567.)

Answers

Answer 1

Answer:

$1,416,000

Explanation:

The computation of the operating cash flow is shown below:

But before that following calculations need to be done

Cash flow to creditors is

= Interest paid - Net new borrowing

= $215,000 - (LTD at end - LTD at beg)

= $215,000 - ($6,450,000 - 6,200,000)

= $215,000 - 250,000

–$35,000

Cash flow to stockholders = Dividends paid - Net new equity

Cash flow to stockholders = $610,000 – [(Common end + APIS end) - (Common beg + APIS beg)]

= $610,000 - [($650,000 + 3,000,000) - ($610,000 + 2,500,000)]

= $610,000 - ($3,650,000 - 3,110,000)

= $70,000

Here APIS denotes  the additional paid-in surplus.

Cash flow from assets = Cash flow to creditors + Cash flow to stockholders

= -$35,000 + 70,000

= $35,000

Cash flow from assets = OCF - Change in NWC - Net capital spending

$35,000 = OCF - (-$89,000) - 1,470,000

= $35,000 - 89,000 + 1,470,000

= $1,416,000


Related Questions

You are considering investing $1,000 in a T-bill that pays 0.05 and a risky portfolio, P, constructed with 2 risky securities, X and Y. The weights of X and Y in P are 0.60 and 0.40, respectively. X has an expected rate of return of 0.14 and variance of 0.01, and Y has an expected rate of return of 0.10 and a variance of 0.0081. If you want to form a portfolio with an expected rate of return of 0.10, what percentages of your money must you invest in the T-bill, X, and Y, respectively if you keep X and Y in the same proportions to each other as in portfolio P

Answers

Answer:

% in T bills = 18.92%, % in P = 81.08%

Explanation:

Portfolio return = Weighted average return

Return of portfolio P = 0.14*0.6 + 0.10*0.4

Return of portfolio P = 0.124

Let % money in T bills be x

0.11 = 0.05*x + 0.124*(1-x)

0.11 = 0.05x + 0.124 - 0.124x

0.014 = 0.074x

x = 18.92%

Hence, % in T bills = 18.92%, % in P = 81.08%

The Pioneer Company has provided the following account balances: Cash $39,400; Short-term investments $5,400; Accounts receivable $7,400; Supplies $55,000; Long-term notes receivable $3,400; Equipment $103,000; Factory Building $194,000; Intangible assets $7,400; Accounts payable $28,600; Accrued liabilities payable $3,300; Short-term notes payable $16,800; Long-term notes payable $99,000; Common stock $194,000; Retained earnings $73,300. What is Pioneer's current ratio

Answers

Answer:

2.20

Explanation:

Calculation for What is Pioneer's current ratio

First step is to calculate current assets

Current assets = $39,400 + $5,400 + $7,400 + $55,000

Current assets = $107,200

Second step is to calculate Current liabilities

Current liabilities =

=$28,600 + $3,300 + $16,800.

Current liabilities =$48,700

Now let calculate Current ratio

Using this formula

Current ratio=Current assets/Current Liabilities

Let plug in the formula

Current ratio = $107,200 ÷ $48,700.

Current ratio=2.20

Therefore Pioneer's current ratio will be 2.20

Jasper Furnishings has $300 million in sales. The company expects that its sales will increase 12% this year. Jasper's CFO uses a simple linear regression to forecast the company's inventory level for a given level of projected sales. On the basis of recent history, the estimated relationship between inventories and sales (in millions of dollars) is as follows:

Inventories=$25+0.125(Sales).

Given the estimated sales forecast and the estimated relationship between inventories and sales, what are your forecasts of the company’s year-end inventory level and its inventory turnover ratio?

Answers

Answer:

Sales = $300,000,000

Sales Increase = 12%

Inventories = $25 + 0.125 (Sales)

Forecast sales = $300,000,000 * 1.12 = $336,000,000

As per equation inventory level = $25 + 0.125 (Sales)

= $25 + 0.125 ($336,000,000/1,000,000)

= $25 + $42

= $67 million

Inventory turnover ratio = Sales / Inventory

Inventory turnover ratio = $336,000,000/$67,000,000

Inventory turnover ratio = 5.014925373134328

Inventory turnover ratio = 5.015

All of the following are positive outcomes of employee development except: Group of answer choices development enhances the organization's capacity to control environmental forces. development increases the chances that the most capable employees will be attracted to work in the organization. development enhances retention. development ensures that employees have the knowledge and skill to effectively perform in the future.

Answers

Answer:

development enhances the organization's capacity to control environmental forces

Explanation:

Employee development can be described as when an employer takes certain certain steps to increase the skills, competences and knowledge of the employees.

Employee development can take the form of :

trainingsMentorshipsOn the job trainingconferencesjob rotations

Advantages of  employee development includes :

It reduces employee turnoverIt increases the skills of employeeIt increases the efficiency of employees

state three essential characteristics of a good leaders​

Answers

Answer:

The Characteristics & Qualities of a Good Leader

Integrity.

Ability to delegate.

Communication.

Self-awareness.

Gratitude.

Learning agility.

Influence.

Empathy.

Answer:

ghhh función de agosto The Rock Creek and have been for a long time now for the rest in the morning and I will be there and I and my son is in a la medicina y cirugía de las partes involucradas te mando la celula BBDD de las tareas que BBDD PAC gxg de las partes involucradas la

If Chelsea decides to wait two years
before making the down payment,
instead of one, how much money
will she have after two years?

Answers

(646) 804-0642skskskskskskslksksks

Moby Enterprises reports the following information for 2019. ($ numbers are totals for 2019, not per unit) Selling price per unit $800 Beginning and ending balances of Work in Process Inventory 0 Beginning balance of Finished Goods Inventory (50 units) $28,750 Units produced 90 Units sold 100 Direct material used (variable) $12,000 Direct labor used (variable) $28,000 Manufacturing overhead (variable) $4,550 Manufacturing overhead (fixed) $10,800 Selling and admn. expenses: sales commission (variable) $4,000 fixed $10,000 Notes: Moby uses FIFO for maintaining its finished goods inventory account. The Beginning Finished Goods Inventory balance of $28,750 consists of $24,250 in variable manufacturing costs and $4,500 of fixed manufacturing overhead. REQUIRED: Part 1. Compute the following for 2019 using absorption costing: a. Total Manufacturing Costs b. Cost-of-Goods-Manufactured c. Per unit cost of production d. Ending balance of Finished Goods Inventory (in units and dollars) e. Cost-of-goods sold f. Gross Margin g. Net Income Part 2. Identify clearly how the fixed manufacturing overhead (both that in the opening inventory and that incurred in 2019) has moved.

Answers

Answer:

Moby Enterprises

Part 1:

a. Total Manufacturing Costs:

Direct material used (variable)        $12,000

Direct labor used (variable)            $28,000

Manufacturing overhead (variable)  $4,550

Manufacturing overhead (fixed)     $10,800

Total manufacturing costs =         $55,350

b. Cost-of-Goods-Manufactured:

Total manufacturing costs  =  $55,350

c. Per unit cost of production = $55,350/90 = $615

d. Ending balance of Finished Goods Inventory (in units and dollars)

Beginning inventory of finished goods = 50

Plus units produced                                  90

Less units sold                                        (100)

Ending inventory of finished goods =     40 units

Cost of ending inventory of finished goods = $24,600 (40 * $615)

e. Cost-of-goods sold:

Beginning Finished Goods Inventory    $28,750

Cost of goods manufactured                   55,350

Less Ending Finished goods inventory (24,600)

Cost of goods sold =                             $59,500

f. Gross Margin:

Revenue ($800 * 100) = $80,000

Cost of goods sold =       (59,500)

Gross Margin =              $20,500

g. Net Income:

Gross Margin  $20,500

Less expenses (14,000)

Net income =    $6,500

Part 2. Identify clearly how the fixed manufacturing overhead (both that in the opening inventory and that incurred in 2019) has moved.

Fixed manufacturing overhead in Beginning Inventory = $4,500

= $90 per unit ($4,500/50)

Fixed manufacturing overhead in current period = $10,800

= $120 per unit ($10,800/90)

This shows that the per unit cost of fixed manufacturing overhead has increased from $90 to $120.

Explanation:

a) Data and Calculations:

Selling price per unit $800

Beginning and ending balances of Work in Process Inventory 0

Beginning balance of Finished Goods Inventory (50 units) $28,750

$24,250 in variable manufacturing costs and $4,500 of fixed manufacturing overhead

Units produced 90

Units sold 100

Ending Finished Goods Inventory = 40 units (50 + 90 = 100)

Direct material used (variable) $12,000

Direct labor used (variable) $28,000

Manufacturing overhead (variable) $4,550

Manufacturing overhead (fixed) $10,800

Selling and admin. expenses:

sales commission (variable) $4,000

fixed $10,000

What do you think is the most important skill a judge can possess

Answers

Answer:

The decision making skill because it's hard for a judge to make the right decision.

Three friends are trying to decide what to do on Saturday night. The options are to go to a party, go see a play, or hang out at their apartment. Abdul prefers to see a play over going to the party, which he prefers to hanging out. Gina prefers to hang out over seeing a play, which she prefers to going to the party. Shaquille would most like to go to the party, his second choice is to hang out, and the play is his least preferred option. In the spirit of democracy, they decide to vote on their options. In a three-way vote, they each vote for a different choice, leading to a tie and failing to solve their problem. They thus decide to consider the options in pairs.
(1 point) Shaquille suggests that they first vote on hanging out versus going to the play and then vote on the winner of that versus going to the party. Which option will be chosen?
Choose one:
A. Go to the play.
B. Go to the party.
C. Hang out.

Answers

Answer:

go to party

Explanation:

Scale of preference can be described as a list of wants of individuals. They are usually arranged in order of importance or preference.

If the individuals vote  on hanging out versus going to the play :

Abdul would vote to see a play because it is his most preferred activity

Gina would vote to go hangout because it is her most preferred activity

Shaquille would vote to hangout. this is because going to the play is his second most preferred activity

so hangout would win with 2 votes to 1 in this round.

In the next round of voting, the two contenders would be hangout and going to the party.

Abdul would vote to go the party.  Going to the party is  his second most preferred activity and hangout is his least preferred activity

Gina would vote to go hangout because it is her most preferred activity

Shaquille would vote to go to the party. This is his most preferred activity.

Going to the party would win the second round of voting

[The following information applies to the questions displayed below.]
The general ledger of Jackrabbit Rentals at January 1, 2021, includes the following account balances:
Accounts Debits Credits
Cash $ 41,500
Accounts Receivable 25,700
Land 110,800
Accounts Payable 15,300
Notes Payable (due in 2 years) 30,000
Common Stock 100,000
Retained Earnings 32,700
Totals $ 178,000 $178,000
The following is a summary of the transactions for the year:
1. January 12 Provide services to customers on account, $62,400.
2. February 25 Provide services to customers for cash, $75,300.
3. March 19 Collect on accounts receivable, $45,700.
4. April 30 Issue shares of common stock in exchange for $30,000 cash.
5. June 16 Purchase supplies on account, $12,100.
6. July 7 Pay on accounts payable, $11,300.
7. September30 Pay salaries for employee work in the current year, $64,200.
8. November 22 Pay advertising for the current year, $22,500.
9. December 30 Pay $2,900 cash dividends to stockholders.
The following information is available for the adjusting entries.
Accrued interest on the notes payable at year-end amounted to $2,500 and will be paid January 1, 2022. Accrued salaries at year-end amounted to $1,500 and will be paid on January 5, 2022. Supplies remaining on hand at the end of the year equal $2,300.
Record closing entries. (If no entry is required for a particular transaction/event, select "No Journal Entry Required" in the first account field.)

Answers

Answer:

3.2 Million

Explanation:

Conrad, Inc. recently lost a portion of its records in an office fire. The following information was salvaged from the accounting records. Cost of Goods Sold $66,500 Work-in-Process Inventory, Beginning 11,100 Work-in-Process Inventory, Ending 9,300Selling and Administrative Expense 15,750 Finished Goods Inventory, Ending 15,825Finished Goods Inventory, Beginning Direct Materials Used Skipped Factory Overhead Applied 12,300Operating Income 14,165 Direct Materials Inventory, Beginning 11,135 Direct Materials Inventory, Ending 6,105Cost of Goods Manufactured 61,410 Direct labor cost incurred during the period amounted to 1.5 times the factory overhead. The CFO of Conrad, Inc. has asked you to recalculate the following accounts and to report to him by the end of the day. What is the amount in the finished goods inventory at the beginning of the year?

Answers

Answer:

$20,915

Explanation:

The computation of the beginning finished goods inventory is shown below:

As we know that

Cost of goods sold = Opening finished goods inventory + Cost of goods manufactured - closing finished goods inventory

$66,500 = Opening finished goods inventory + $61,410 - $15,825

So, the opening finished goods inventory is

= $66,500 - $61,410 + $15,825

= $20,915

Prepare an amortization schedule for a three-year loan of $114,000. The interest rate is 11 percent per year, and the loan calls for equal annual payments. How much total interest is paid over the life of the loan?

Answers

Answer:

$1254.000 loan

Explanation:

hope help keep learning

why the feedback form is so important for the trainer and the training itself?​

Answers

Answer:

It tells on how he or she can improve his ways of training based on the previous people he or she trained feedbacks.

hmmm.. good question,the feedback means.. like.. what I say is ya it's important words for English I use much these words

Other Questions
NEED ASAP !! HELP PLEASE 10 PTS A car company is doing crash tests and has installed forcesensors in the chairs and seatbelts to measure the forces thatare exerted on crash test dummies during a crash. In oneparticular test the sensors measure a horizontal net force onthe dummy of 39,400 N when the car comes to a complete stopfrom an initial speed of 35 m/s in 1.4 m. Treating the dummyas a point particle and assuming it comes to rest in the samedistance, what is the mass of the test dummy used during thistest The equation 5w+16=61 models how many weeks, w, it takes a puppy to reach a weight of 61 ounces after being born. If the puppy gains the same amount of weight each week, how many weeks does it take the puppy to reach 61 ounces? Please help with civics I really need help like fast so ;-;A single-celled organism is also calledQuestion 3 options:unicellularunocellularbonocellularmulticellular What does a low number on the pH scale say about a solution? O A. The solution is changing, OB. The solution is an acid. O C. The solution is neutral. O D. The solution is a base, Directions: Identify the slope and y intercept. Then write an equation in y = mx + b form. 9) 4 3 2 1 0 -3 -2 0 1 2 -1 -1 -2 -3 -4 Slope = y - intercept = Equation = Type here to search i a What was the three fifths compromise? im a suicidal ::) and u HELP ILL GIVE 80 AND BRAINLIEST If eaten both the fish and predator will die? *O sharkO puffer fishO sting rayO clownfish please help fast. How do both systematics and taxonomy relate to phylogeny? A creature on the moon throws a rock off a cliff. The height of the rock above the surface of the moon, in meters, t seconds after it is thrown is given by h(t) = t 2 + 8t + 10. When does the rock hit the surface of the moon? Perform the indicated operation.404010001813 40 0010001 413Multiply row 1 by the reciprocal of 4.40001000141310001000113 Hola necesito ayuda pronto porfavor aqui estan dos imagenes de el texto y los preguntas son:1. Como Shi Huangdi unio las nuevas tierras a su imperio?2. Cuales son los beneficios de usar solo una divisa en un pais?3. Cual crees que fue el logro mas grande de Shi Huangdi? Por que?Yo voy a poner el otro pgina del texto otra vez en brainly y va a ser llamadaPgina dos del texto What is the price of a can of soda if a case of 24 is 8.99 How did the federal government decide wether a territory would be a slave state or non slave state? a number divided by 3 minus 5 is less than 10 i want some people to recommend me a list of workouts so i can loose wait from my thighs, hips, stomach, and back Which of the emergencies would be immediatly most critical? aHyperglycemic emergency bHypoglycemic emergency cAnaphylactic emergency dToxicological emergency