The 15-year average return for the S&P 500 from January 1973 to December 2016 (29 separate 15 year periods) was as high as a 20% average annual return and as low as a 3.7% average annual return. Additionally, the average dividend yield for the S&P is 4.11% and the average annual dividend growth rate is 6.11%.

Using this information, please compare the investment in the 5% 15-year corporate bond with a $100,000 investment in a stock with a 3.7% dividend yield (10 percent less than the S&P 500 average yield) and a 3% dividend growth rate (50 percent of the S&P 500 dividend growth rate).

The annual investment returns are as follows:
Year 1 (13.40%) Year 2 (23.37%) Year 3 26.38% Year 4 8.99%
Year 5 3.00% Year 6 13.62% Year 7 3.53% Year 8 (38.49%)
Year 9 23.45% Year 10 12.78% Year 11 0.00 Year 12 13.41%
Year 13 29.60% Year 14 11.39% Year 15 (0.73%)


The bond interest payment of 5 percent is paid annually and not reinvested. To compare accurately with the bond investment, the stock dividend will not be reinvested, but paid annually as well.


Please calculate the value of the stock account at the end of each year and the dividend income from the stock on an annual basis.


Once you have performed the calculations, please let me know if you prefer to invest in a 5% corporate bond for 15 years or the stock and why.


What is the value of the stock after year 2? Year 8? Year 11? When does the annual dividend income of the stock exceed the annual interest income of the bond?

Answers

Answer 1

1. The value of the stock account after Year 2 is $155,401.626.

2. The value of the stock account after Year 8 is $96,110.0674.

3. The value of the stock account after Year 11 is $96,110.0674.

4. The annual dividend income of the stock exceeds the annual interest income of the bond at the end of Year 15.

Bond interest rate: 5%

Stock dividend yield: 3.7% (10% less than S&P 500 average yield)

Stock dividend growth rate: 3% (50% of S&P 500 dividend growth rate)

We'll assume an initial investment of $100,000.

Year 1:

Bond interest income: $100,000 * 0.05 = $5,000

Stock dividend income: $100,000 * 0.037 = $3,700

Value of stock account: $100,000 + ($100,000 * 0.2337) = $123,370

1. Year 2:

Bond interest income: $100,000 * 0.05 = $5,000

Stock dividend income: $100,000 * 0.037 = $3,700

Value of stock account: $123,370 + ($123,370 * 0.2638) = $155,401.626

2. Year 8:

Bond interest income: $100,000 * 0.05 = $5,000

Stock dividend income: $100,000 * 0.037 = $3,700

Value of stock account: $155,401.626 + ($155,401.626 * (-0.3849)) = $96,110.0674

3. Year 11:

Bond interest income: $100,000 * 0.05 = $5,000

Stock dividend income: $100,000 * 0.037 = $3,700

Value of stock account: $96,110.0674 + ($96,110.0674 * 0) = $96,110.0674

4. At the end of Year 15, the dividend income of the stock exceeds the interest income of the bond.

Stock dividend income: $100,000 * 0.037 = $3,700

Bond interest income: $100,000 * 0.05 = $5,000

For such more question on account:

https://brainly.com/question/28326305

#SPJ8


Related Questions

Other Questions
A company is experimenting with the pricing on a calculator. They currently average 200 daily sales at a price of $10. Research suggests that if they raise the price of the calculator by 50 that they will make 5 fewer sales. It costs the company $4 to manufacture a calculator. (You will need to use graphing technology) a) Find an equation for the revenue the company will make. b) Given that Profit = Revenue - Cost, find an equation for the profit the company can make. c) What price should the company charge for a calculator in order to maximize the profit? Rubric: Marks may be awarded as outlined below. This assignment is worth 7 marks. Use the following information to guide your work: 2 marks for a revenue equation 2 marks for a profit equation 2 marks for showing work appropriately to find price to maximize profit 1 mark for finding the price that will maximize profit consistent with work QUESTION 1 Which of the followings is true? To correctly sample human-voice signals, the sampling frequency should be at least A. 8kHz. B. 12kHz. C. 4kHz. D. 16kHz. QUESTION 2 Which of the followings is true? A. The unit step can be given as a unit rectangular pulse. B. The unit rectangular pulse can be expressed using two step functions. C. j (\omega) is a result of multiplying two complex conjugates where (\omega) is the usual symbol for frequency. D. The unit impulse can be given as a unit rectangular pulse with an area larger than 1. QUESTION 3 Which of the followings is true? A. The phase response typically includes atan and tan functions. B. The phase response typically includes tan function. C. The phase response typically includes square root of angles. D. The phase response typically includes atan function. You run a corrosion test and determine that after 48 hours a Cobalt block lost 45 grams of material due to oxidation. What was the current flow (in amps) during the corrosion process? a 0.243 amps b 0.853 amps c 0.426 amps d 3.069 amps Consider an FSM that has a 1-bit input A and a 1-bitoutput F (found). Design a Moore FSM that repeatedly detects the serial input: 10110.When that input is detected, the output F should assert for one clock cycle. So, A changesover time it is a serial input, because a new bit appears on that signal each clock cycle.(a) Sketch the state transition diagram.(b) Implement the FSM in SystemVerilog. Name the module: seqdetector. Which of the following statements is most likely true about a cancer cell (when compared to its normal cell counterpart)? Select one OAA cancer cell undergoes higher levels of angiogenesis and is more likely to undergo apoptosis compared to its normal cell counterpart OB. A cancer cell has a low level of p53 activity and does not exhibit anchorage dependence compared to its normal cell counterpart OCA cancer cell has high level of p53 activity and exhibits density-dependent inhibition compared to its normal cell counterpart D.A cancer cell undergoes low levels of angiogenesis and is more likely to not undergo apoptosis compared to its normal cell counterpart Asthma may lead to (more than one answer may apply) a.partial obstructions of the small bronchi and bronchioles with air trapping.b. total obstruction of the airway leading to atelectasis.c. acidosis. d.hypoxemia. Question 1: Design a linkage system such that as a float for liquid level measurement moves from 0 to 1 m, an LVDT core moves over its linear range of 3 cm. Question 2: A pressure transducer outputs a voltage to a readout device that converts the signal back to pressure: The device specifications are: Resolution: 0.1 psi Sensitivity error: 0.1 psi Linearity error: within 0.1% of reading Drift: less than 0.1 psi/6 months (32-90F) The transducer has a claimed accuracy of within 0.5% of reading. For a nominal pressure of 100 psi at 70F, estimate the design-stage uncertainty in a measured pressure. URGENT HELP PLEASE!Suppose that Eva and Jarod are thinking about trading plums and bananas at the local farmers .25,.5 market. Eva has the following utility function u(p, b) pb and Jarod has the following utility functi The gas-turbine cycle of a combined gas-steam power plant has a pressure ratio of 8. Air 300k 1500 enters the compressor at 290 K and the turbine at 1400 K. The combustion gases leaving the yoo gas turbine are used to heat the steam at 15 MPa to 450C in a heat exchanger. The combustion 120k gases leave the heat exchanger at 247C. Steam expands in a high-pressure turbine to a pressure of 3 MPa and is reheated in the combustion chamber to 500C before it expands in a low- pressure turbine to 10 Pa. The mass flow rate of steam is 30 kg/s. Assuming all the compression and expansion processes to be isentropic. For steady-state operation and kinetic and potential energy changes are negligible, and constant specific heat with Cp-1.023 kJ/kg.K. k=1.4 is used. Determine (i) the mass flow rate of air in the gas-turbine cycle, Gil) the rate of 2 total heat input, and (in) the thermal efficiency of the combined cycle. A full step by step example of Translation:Here is an mRNA sequence:mRNA 5 --GACCTTAUAUUUUGACUGCA AUGAGUCCUGAUGUUUGAGGACU --3How do you read it?First, look for the promoter region (a TATAAA box, but in RNA language)mRNA 5 --GACCTTAUAUUUUGACUGCAAUG AGACCUGAUGUUUGAGGACU--3Then find the first start codon after the promotermRNA 5 --GACCTTAUAUUUUGACUGCAAUG AGACCUGAUGUUUGAGGACU--3Then start coding in triplets, continue until you reach a stop tripletmRNA 5 --GACCTTAUAUUUUGACUGCAAUG AGA CCU GAU GUU UGA GGACU--3amino acid: start- arginine- proline- aspartic-valine-stopASSIGNMENTFor the DNA sequence given below, write the complementary DNA sequence that would complete the double-strand.DNA3-TGCTTACGTAT- 5DNA5-Does it matter which strand is the code strand? The following two sequences look identical, except one runs 3-5 and the other 5-3. For each DNA sequence given below, write the mRNA sequence that would be coded from it. Make sure you indicate the direction of each mRNA strand (i.e. 3 and 5 ends). Use the Universal triplet code to determine the sequence of amino acids that would be generated for each of the mRNA sequences that you generated in question 2. Remember that the reading of mRNA goes in the 5-3 direction (see lab notes for examples). WHY is there a reading direction? The enzymes involved have got "handedness" or directional shapes to them, and only work in one direction. 5. You purchase your dailycoffee at the chemists coffeehouse and have a choice of two cupswith different specific heat capacity. Which cup will you choose,the cup with a low specific or the cu Explain the difference in generating electricity with a solar thermal power plant versus a solar farm using solar panels with photovoltaic cells. Answer in at least two complete sentences. Put the following muscle contraction and relaxation steps in order: acetylcholine travels across the synaptic gap actin and myosin form linkages Camions diffuse into fiber; bind to troponin actin and myosin linkages are broken ACH released from distal end of motor neuron cholinesterase decomposes acetylcholine acetylcholine stimulates the skeletal fiber muscle relaxes calcium ions diffuse out of the skeletal muscle muscle fiber shortens (contracts) 820579 QUESTION 1 A P. B In order to calculate the coordinates of an unknown point P, the following information is available. Given: Horizontal clockwise angle APB= 25:09:50 Horizontal clockwise an (NO TABULATED VALUE PROVIDED.. NOT SURE WHAT HE'S TALKINGABOUT)Using the tabulated values of So supplied in thermodynamictables, calculate the value of Sofor the reaction: C2H4(g) + H2(g) C2H6(g) Describe the Ecological Perspective and how it directly relatesto human function. What is the Ecological Perspective? And, howdoes it influence body function? which of the following is evidence of an overarching g, or general intelligence? question 17 options: all intelligence test subtests end up correlated with one another. dizygotic twins who are raised in the same household have more similar iqs than dizygotic twins who are raised in separate households. factor analyses confirm that there are specialized intellectual abilities (e.g., verbal, spatial). some intelligence subtests do not depend on an overarching factor at all, but others depend heavily on it. Which pair of algae is mismatched? O Phaeophyta - brownalgaeO Pyrrophyta -euglenids O Rhodophyta - redseaweed O Chlorophyta - green algae An incremental optical encoder that has N window per track is connected to a shaft through a gear system with gear ratio p. Derive formulas for calculating angular v by the pulse-counting method. Assume: - n is the encoder number of counted pulses during one period - m the cycle of the clock signal counted during one encoder period Select one: a. w = 2n/pNTb. None of thesec. w = 2N/pnTd. w = 2m/pNfe. w = 2f/pNm The static temperature in an airflow is 273 degrees Kelvin, and the flow speed is 284 m/s. What is the stagnation temperature (in degrees Kelvin)? Question 6 2 pts The stagnation pressure in an airflo