Solo Corp. is evaluating a project with the following cash flows:
Year Cash Flow 0 $28100 1 10,300 2 13,000 3 14,900 4 12,000 5 — 8,500
The company uses an Interest rate of 8 percent on all of Its projects.
a. Calculate the MIRR of the project using the discounting approach. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places. e.g., 32.16.)
b. Calculate the MIRR of the project using the reinvestment approach. (Do not round Intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)
c. Calculate the MIRR of the project using the combination approach. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)
a. Discounting approach MIRR %
b. Reinvestment approach MIRR %
c. Combination approach MIRR €Y.

Answers

Answer 1

Answer and Explanation:

The computation of MIRR under the following methods are shown below:

a. Using the Discounting Approach:

Interest Rate = 8%

The Present Value of Cash Outflows os

= -$28,100 - $8,500 ÷ 1.08^5

= -$33,884.96

Now  

Let us assume the MIRR be i%

So,

0 = -$33,884.96 + $10,300 ÷ (1 + i) + $13,000 ÷ (1 + i)^2 + $14,900 ÷ (1 + i)^3 + $12,000 ÷ (1 + i)^4

Now use the financial calculator, after using it i is 17.18%

Thus, MIRR is 17.18%

b. Using the Reinvestment Approach:

Interest Rate = 8%

The Future Value of Cash Flows is

= $10,300 × 1.08^4 + $13,000 × 1.08^3 + $14,900 × 1.08^2 + $12,000 × 1.08 - $8,500

= $52,228.65  

Let us assume MIRR be i%

So,  

0 = -$28,100 + $52,228.65 ÷ (1 + i)^5

(1 + i)^5 = 1.85867

1 + i = 1.1320

i = 0.1320

= 13.20%

Thus, MIRR is 13.20%

c. Using the Combination Approach:

Interest Rate = 8%

Present Value of Cash Outflows is

= -$28,100 - $8,500 ÷ 1.08^5

= -$33,884.96

And,  

Future Value of Cash Inflows is

= $10,300 × 1.08^4 + $13,000 × 1.08^3 + $14,900 × 1.08^2 + $12,000 × 1.08

= $60,728.65

Let us assume MIRR be i%

So,  

0 = -$33,884.96 + $60,728.65 ÷ (1 + i)^5

(1 + i)^5 = 1.7922

1 + i = 1.1238

i = 0.1238

= 12.38%

Thus, MIRR is 12.38%


Related Questions

A stock just paid an annual dividend of $1.8. The dividend is expected to grow by 8% per year for the next 3 years. The growth rate of dividends will then fall steadily (linearly) from 8% after 3 years to 5% in year 6. The required rate of return is 12%.
1. What is the current stock price if the dividend growth rate will stay 0.05 (5%) forever after 6 years?
2. In 6 years, the P/E ratio is expected to be 23 and the payout ratio to be 80%. What is the current stock price when using the P/E ratio?

Answers

Answer:

1.

The current stock price is $28.71

2.

The current stock price is $149.15

Explanation:

1.

We need to calculate the present value of the dividends with each growth

First calculate the dividend each year

Year _________________________ Dividend

1 _____( $1.8 x ( 1 + 8% )^1__________ $1.9440

2_____( $1.8 x ( 1 + 8% )^2__________ $1.1664

3_____( $1.8 x ( 1 + 8% )^3__________ $2.2675

4_____( $2.2675 x ( 1 + 7% )________ $2.4262

5_____( $2.4262 x ( 1 + 6% )________ $2.5718

6_____( $2.5718 x ( 1 + 5% )_________ $2.7004

Calculate  the present value of each years dividend

Year _________________________ present value

1 _____( $1.9440 / ( 1 + 12% )^1 __________ $2.1773

2_____$1.1664 / ( 1 + 12% )^2___________ $0.9298

3_____$2.2675 / ( 1 + 12% )^3___________$0.7118

4_____$2.4262 / ( 1 + 12% )^4___________$1.5419

5_____$2.5718 / ( 1 + 12% )^5___________ $1.4593

6_____$2.7004 / ( 12% - 5% ) / ( 1 + 12% )^5_$21.8897

Total _____________________________ $28.7098

Hence priec of the stock is $28.71

2.

First calculate dividend of Year 6

Dividend = EPS x Payout ratio = 23 x 80% = $18.40

Present value = $18.4 / ( 12% - 5% ) / ( 1 + 12% )^5 = $149.15

Gomez Corp. uses the allowance method to account for uncollectibles. On January 31, it wrote off an $1,600 account of a customer, C. Green. On March 9, it receives a $1,100 payment from Green.
1. Prepare the journal entry or entries for January 31
2. Prepare the journal entry or entries for March 9; assume no additional money is expected from Green.

Answers

Answer: Please see explanation for answers

Explanation:

1. Journal entry to record bad debt on January 31st

Date            Account Titles and Explanation            Debit            Credit

Jan. 31st      Allowance for doubtful account            $1,600

Account receivables  ( Customer C. Green)                                  $1.600

2. Journal entry to record recovery of bad debt on March 9

A) To reinstate Amount previously written off

Date            Account Titles and Explanation                  Debit            Credit

March 9 Account receivables  ( Customer C. Green)    $1,100

Allowance for doubtful account                                                          $1,100

B) To record payment of account

Date            Account Titles and Explanation             Debit            Credit

March 9            Cash                                                   $1,100

   Account receivables( Customer C. Green)                                  $1,100

The argument that industries should be temporarily protected by tariffs or quotas to allow firms to develop a competitive product is called the:_________
a) antidumping argument.
b) competitive relief argument.
c) countervailing duty argument.
d) infant industry argument.

Answers

Answer: infant industry argument

Explanation:

The infant industry argument simply means that the new industries in a particular economy should be protected at all cost from the multinationals or already developed foreign firms so that they themselves can grow and that the foreign firms will not hinder their progress and growth.

This usually applies to small and newly established firms. One of the main reason for taxation is to help protect such industries from competition thqt can hinder them.

If an economy experiences deflation, then the overall price level is increasing. the aggregate price level is declining. the aggregate price level is rising, but not as quickly as it did in the previous year. the prices of all goods in the economy are decreasing. the prices of consumer goods are decreasing while the prices of raw materials are increasing.

Answers

Answer:

If an economy experiences deflation, then

the prices of all goods in the economy are decreasing.

Explanation:

Generally, deflation is an economic condition whereby there is a decrease in the general price level of goods and services.  As the opposite of inflation, deflation occurs when the inflation rate falls below 0%.  During deflation, consumers spend less money on goods and services because of the decreasing demand.  This demand drop with increasing supply leads to a general decline in prices, with organizations trying to sell off their inventory.

Answer:

C. An aggregate price level is declining.

Explanation:

literally doing this same assignment right now in ECON2301, C was the right answer on mine

Question 10 of 10
Harland just got his second major credit card, so his credit score rose from
671 to 711. According to the following table for a $150,000 mortgage, how
much less per year would Harland have to pay on a $150,000 mortgage with
the new credit score?
FICO
score
720-850
Interest
rate
5.59%
Monthly
payment
$860
700-719
5.71%
$872
$924
675-699
6.25%
7.40%
620-674
560-619
500-559
8.53%
$1039
$1157
$1238
9.29%

Answers

Answer: 2004

Explanation:

During the taking of its physical inventory on December 31, Barry's Bike Shop incorrectly counted its inventory as $222,138.00 instead of the correct amount of $184,409.00. The effect on the balance sheet and income statement would be:______.
a. assets overstated by $52,094.00; retained earnings understated by $52,094.00; and net income statement understated by $52,094.00.
b. assets overstated by $223,182.00; retained earnings understated by $171,088.00; and no effect on the income statement.
c. assets, retained earnings, and net income all overstated by $52,094.00.
d. assets and retained earnings overstated by $171,088.00; and net income understated by $223,182.00.

Answers

Answer:

c. assets, retained earnings, and net income all overstated by $37,729.

Explanation:

since the ending inventory was overstated by $222,138 - $184,409 = $37,729, it means that cost of goods sold was understated by that same amount. Since COGS were less, that resulted in higher operating income and net income.

Merchandise inventory will be overstated by $37,729 (current asset), while retained earnings will also be overstated by $37,729 since net income increases retained earnings.

Last year, Big W Company reported earnings per share of $2.70 when its stock was selling for $40.50. If its earnings this year increase by 10% and the P/E ratio remains constant, what will be the price of its stock?

Answers

Answer: $‭44.55‬

Explanation:

P/E ratio last year = Market price / Earnings per share

= 40.50/2.70

= 15

PE ratio remains constant.

Earnings increase by 10% = 2.70 * 1.10 = $‭2.97‬

15 = Market Price / 2.97

Market Price = 15 * 2.97

= $‭44.55‬

In U.S. price support programs, the "loan rate" is:______.
a. determined by Federal Reserve policy.
b. the interest rate a farmer must pay if he borrows from the government with his crop as collateral.
c. the difference between the market price and the target price.
d. the proportion of the farmer's crop he can loan to the government.
e. the effective price (i.e. price floor) for the commodity to ensure loan repayment.

Answers

Answer: E. the effective price (i.e. price floor) for the commodity to ensure loan repayment

Explanation:

The Price Support Programm is a policy by the government that is used in order to help farmers when there's a reduction in prices of agricultural products by giving out insurance to the farmers.

In U.S. price support programs, the "loan rate" is simply the effective price (i.e. price floor) for the commodity to ensure loan repayment.

When the demand is equal or lower than the minimum efficient scale, multiple production facility locations are preferred. True False

Answers

Answer:

True

Explanation:

A five-year bond has a par value of 1000, a coupon of 3%, and a required yield of 5%. What should be the market price of this bond?

Answers

Answer:

The market price of the bond is $913.41

Explanation:

The coupon payment is annual, meaning it is being paid once a year.

N(Number of years/Number of periods) = 5

I/Y(Yield-To-Maturity) = 5 percent

PMT(coupon payment) = $30 [(3/100) x $1,000]

FV(Future value/Par value) =$1,000

PV(present value or market value) = ?

Now to solve this, lets use a financial calculator (e.g Texas BA II plus)

N= 5; I/Y = 5%; PMT = $30; FV = $1,000; CPT PV = -$913.41

Therefore, the market price of the bond is $913.41

Which secondary effect of advertising refers to a change in the customer’s opinion of the product over a period of time?

Answers

The Carryover Effect in Advertising is the rate at which the effectiveness of an advertising campaign diminishes over time

How much interest does a $407 investment earn at 6% over seven years?

Answers

Answer:

$170.94

Explanation:

interest is calculate using the formula

I= p x r x t

where p = principle amount: $407

r = interest rate: 6% or 0.06

t= time: 7 year

I= $407 x 0.06 x 7

I= $24.42 x 7

I= $170.94

For 2018, Gourmet Kitchen Products reported $23 million of sales and $18 million of operating costs (including depreciation). The company has $15 million of total invested capital. Its after-tax cost of capital is 10% and its federal-plus-state income tax rate was 35%. What was the firm's economic value added (EVA), that is, how much value did management add to stockholders' wealth during 2018?

Answers

Answer:

$1,750,000

Explanation:

Calculation for how much value did management add to stockholders' wealth during 2018

First step is to calculate the Operating income

Operating income=23 million-18 million

Operating income= 5 million

Now let calculate the EVA=

EVA= (5,000,000 *(100-35%))-($15,000,000*10%)

EVA=($5,000,000*65%)- ($15,000,000*10%)

EVA=$3,250,000-$1,500,000

EVA=$1,750,000

Therefore the amount of value that the management add to stockholders' wealth during 2018 will be $1,750,000

The government decides to reduce income taxes due to a recession in the economy over the past nine months. The reduction in income taxes will effectively boost spending in the economy if:__________.
A) Ricardian equivalence does not hold-people choose to save the majority of the extra income they now take home.
B) Ricardian equivalence does not hold-people choose to spend the majority of the extra income they now take home.
C) Ricardian equivalence holds--people choose to spend the majority of the extra income they now take home.
D) Ricardian equivalence holds-people choose to save the majority of the extra income they now take home.

Answers

Answer:

B) Ricardian equivalence does not hold-people choose to spend the majority of the extra income they now take home.

Explanation:

According to the Ricardian equivalence, in this the consumer wants to enjoy the similar wealth all over the life due to which the deduction of the tax would not likely to rise the consumption of the consumers. They spent the similar amount. Also the consumer try to expect the loss arise in the future because of the tax rise and at the same time the government can increased the tax so that the loss i.e. spent would be balanced.

Now in the given situation if Ricardian equivalence grasp the income deduction so the consumption would not rise due to which the company can be within the recession

hence, the correct option is B.

Because price and quantity supplied are directly​ related, we would expect the sign of the price elasticity of supply to be:_________

Answers

Answer:

Positive

Explanation:

Price elasticity is the measure to assess the responsiveness of the supply of a good or service after changing the price of the good or service.

According to basic principles of economics, the price and supply of good or services are directly proportional, it means that if the price increases the supply of good increases and vice versa. The sign of the price elasticity will be positive because they are directly related.

Form example

At Price $5 supply is 200 units

At price $6 supply 250 units

Calculate the change in price and change in supply as well.

Cange in price = ($6 - $5) / 5 = 0.2 = 20%

Cange in supply = 250 units - 200 units = 50 units / 200 unit = 0.25 = 25%

Price elasticity of supply = Change in supply / Change in price

Price elasticity of supply = 25% / 20%

Price elasticity of supply = 1.25

Hence, the sign is positive

Mary's team is located in different countries. Because of the time zone differences, it is difficult for the team to meet all together so their meetings are conducted ________.

Answers

Answer:

Asynchronously

Explanation:

With regards to the above, the meeting would be conducted asynchronously due to the different time zone in each team member's country. What this means that the meeting will not be taken place at the same time or in a real time due to the differences in time zones.

Where a meeting is conducted asynchronously, such would be easy to schedule because attendees would have to adjust their own time unlike synchronous meeting where everyone would be expected to clear their schedule for a specific time to hold the meeting.

The money lost by not working is called

Answers

it's called bankrupt

18)
Whiskey, gin, and vodka are examples of
spirits (3 pts).

Answers

Answer:

Vodka, gin, baijiu, shōchū, soju, tequila, rum, whisky, brandy and singani are examples of distilled drinks. Beer, wine, cider, sake and huangjiu are examples of fermented drinks.

Explanation:

Other Questions
The results of a survey of 150 students about whether theyown an electronic tablet or a laptop are shown in the two-wayfrequency table. Rates Lin, Diego, and Elena are competing to see who can finish their book the fastest. Lin read the first 54 pages from a 270-page book in the first 3 days. Diego read the first 100 pages from a 320-page book in the first 4 days. Elena read the first 160 pages from a 480-page book in the first 5 days. If they continue to read every day at these rates, who will finish first, second, and third? Explain or show your reasoning: What is the formula for Iron (III) Bromate How long would it take a current of 10A to deposit 6.36g of copper during the electrolysis of copper (ll) tetraoxosulphate VI solution. (Cu = 63.5,1F=96500C)Cu2+ + 2e- Cu Please help Ill give you brainliestJim's timecard is below. For each day figure out the total hours heworked (a-e), and find the total number of hours he worked for the week. Please help TOTALOUT4:305:00a.b.MondayTuesdayWednesdayThursdayFridayIN8:308:308:308:008:30OUT11:3012:3011:3012:0011:30IN12:301:0012:0012:3012:30C.d.6:006:307:30Totale.f. The government cannot deprive you of life, liberty, or property without due process of the law. What amendment is that? please help me like i really don't understand this and i really need help Cindy can type 65 words per minute. David can type 75 words per minute. In 7 minutes, how many more words can David type than Cindy? 3 inches1.5 inches1.5 inches What is the value of the expression when a = 5, b = 4 , and c = 6?4a/2bc25910 Which sentence is best structure to combine ideas of equal importance when they include a least one unequal element What does a cluster tell you about the data on a scatter plot? Please answer quickly! merry christmas (: Read the story.Life on the Sea The storm roiled on the horizon as rough waves rocked the helm of the fishing vessel. The captain had known the storm was cominghe had watched the weather reports for the past several days of the journeybut he started to question his decision as the waves got more powerful. One wave slapped the vessel and knocked him to the deck; when he stood up on unsteady feet, he grabbed the wheel with both hands. Though he had been a fishing boat captain for years and knew that the sea was the safest place for a vessel in a storm, these moments always terrified him. He had spent most of his life on the sea; he knew the habits and nuances of the water like it was his closest friend. The calmness that he felt when the water was placid wasnt like any stillness that he experienced on land. And though he didnt like the choppy waves when he could barely stay upright, he knew that these moments were necessary too. It was like lifein order to get to the peace, he had to weather the storm. His wife, Marla, didnt understand his obsession with the water, why he spent months of the year navigating a boat full of crab fishermen to isolated spots of the ocean hundreds of miles from shore. She couldnt grasp why he didnt get the same satisfaction from life behind a deskthe stable job in an office downtown that Marla wanted him to have. He had tried things her way, but that had only lasted a couple years; after a while, she could tell that he was miserable, and she gave him her permission to do what he loved. He gave his job two weeks notice and was back on the sea right away. He knew he missed things while he was away on these fishing boats: he listened to his wifes voice over an unreliable cell phone connection. Hed had to watch his daughter Ky speak her first words on a video that chirped into his phone. And though hed been there for her first steps, hed missed her first day of preschool, and there would inevitably be other milestones that he would miss. He stared into the blackness of the storm and knew that the fishermen below deck were relying on him to get them safely back to their familieshe knew this because he was aware of how his own family relied on him. He knew that he had to stay focused, even when he wanted to think about what his wife was doing now. He would see her in a weekand hed be able to take his daughter to school again. Hed be able to go to the grocery store and the park and do all the everyday things that he missed while at sea. He touched the picture of his family that was inside his raincoat as the next wave approached. He imagined their voices telling him that they were proud of him, and it filled him with a strength that he hadnt felt at other times during this journey. In the morning, the storm would die down, and he would enjoy the quiet. In the morning, he would call his daughter and tell her about the big storm and hear the wonder in her voice as he described the size of each wave. But for now, he was a man on a mission; he took a deep breath and held onto the steering wheel with every bit of his strength. Lets go, he thought as the biggest wave of all crashed into the boat.Question 1Part AIn the story "Life on the Sea," how does the captain mostly feel when he is on the sea?proudguiltyconfidentmiserableQuestion 2Part BWhich excerpts from the story best support the answer in Part A?Select the two correct answers."He gave his job two weeks notice and was back on the sea right away.""The calmness that he felt when the water was placid wasnt like any stillness that he experienced on land.""The storm roiled on the horizon as rough waves rocked the helm of the boat.""He had spent most of his life on the sea; he knew the habits and nuances of the water like it was his closest friend." Find the distance between 5 + 4i and 9 + 3i. one bucket of gravel has a mass of 7.05 kg. what is the mass of 20 buckets of gravel in kilograms? PLEASE HELPP!! (10 points) What lead to American imperialism Which situation represents a proportional relationship?.The cost of purchasing t-shirts for $5.80 each.BThe cost of purchasing belts for $11.00 each with a delivery charge of $3.50..The cost of purchasing a box of socks for $1.75 per sock plus $2.15 for the box.DThe cost of purchasing pants for $21.50 each with a coupon for $3.25 off the total cost. HELP ILL GIVE BRAINLIEST AND POINTSFind the percent decrease. Where necessary round to the nearest tenth of a percent1. from 60 to 482. from 180 to 1083. from 64 to 244. from 6.5 to 4.85. The average cost of a gallon of gasoline was $1.29 in 1997 and $1.12 in 1998. Find the percent of decrease. Someone please Help??