OHARA COMPANY
Income Statement
For the Year Ended December 31, 2017
Net sales $2,218,500
Cost of goods sold 1,012,400
Selling and administrative expenses 906,000
Interest expense 78,000
Income tax expense 69,000
Net income $ 153,100
OHARA COMPANY
Balance Sheet
December 31, 2017
Assets
Current assets
Cash $ 60,100
Debt investments 84,000
Accounts receivable (net) 169,800
Inventory 145,000
Total current assets 458,900
Plant assets (net) 575,300
Total assets $ 1,034,200
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable $ 160,000
Income taxes payable 35,500
Total current liabilities 195,500
Bonds payable 200,000
Total liabilities 395,500
Stockholders’ equity
Common stock 350,000
Retained earnings 288,700
Total stockholders’ equity 638,700
Total liabilities and stockholders’ equity
$1,034,200



Additional information: The net cash provided by operating activities for 2017 was $190,800. The cash used for capital expenditures was $92,000. The cash used for dividends was $31,000. The weighted-average number of shares outstanding during the year was 50,000.

(i) Working capital. (2016: $160,500; 2017: $263,400)
(ii) Current ratio. (2016: 1.65:1; 2017: 2.35:1)
(iii) Free cash flow. (2016: $48,700; 2017: 67,800)
(iv) Debt to assets ratio. (2016: 31%; 2017: 38.2%)
(v) Earnings per share. (2016: $3.15; 2017: $3.06)

Answers

Answer 1

Answer:

Explanation:

From the given information, the ratio analysis for the year 2017 at OHARA Company can be computed as follows:

1. Working capital = Current (assets - liabilities)

Working capital = $458900 - $195500

Working capital = $263,400 (for 2017)

Given that the working capital for 2016 = $160,500

Thus, the % increase of 2017 over 2016 = 64.11% increase.

2. Current ratio = Current assets / Current liabilities

Current ratio = 458,900/195,500

Current ratio = 2.35 (for 2017)

Given that the Current ratio for 2016 = 1.65

Thus, the % increase of 2017 over 2016 = 42.43% increase

3. Free cash flows = Operating cash flows - Capital expenditure - dividends

Free cash flows = $190800 - $92000 - $31000

Free cash flows = $67,800

Given that the free cash flow for 2016 = $48,700

Thus, the % increase of 2017 over 2016 = 39.22%

4.

[tex]Debt to assets ratio = \dfrac{Total \ debt} { total \ assets}[/tex]

Debt to assets ratio = 395,500/10,34,200

Debt to assets ratio = 38.24%

Given that the debt to assets ratio for 2016 = 31%

Thus, the % increase of 2017 over 2016 = 23.35%

5.

Earnings per share = [tex]\dfrac{earnings \ available \ to \ equity \ shares}{weighted \ a verage \ equity \ shares}[/tex]

Earnings per share = [tex]\dfrac{153100}{50000}[/tex]

Earnings per share = $3.06

Given that the earnings per share = $3.15

Thus, the % decrease of 2017 over 2016 = 2.86%


Related Questions

Duffy-Deno (2003) estimated that the demand function for broadband service was Qs = 15.6p−0.563 for small firms and Ql = 16.0p−0.296 for larger ones. These two demand functions cross. What can you say about the elasticities of demand on the two demand curves at the point where they cross? What can you say about the elasticities of demand more generally (at other prices)? (Hint: The question about the crossing point may be a red herring. Explain why.)

Answers

Answer:

At point of intersection ; p = $0.90 The elasticities of the demand functions remain the same because they are independent functions during the entire demand curve

Explanation:

First we Determine the elasticity of demand for both Large firm and smaller firms

For Larger firms

∈1 = -0.296

For smaller firms

∈s = -0.563

At the point of crossing Determine the price at the point of crossing of the demand curves

Qs = Ql

the price at intersection ( P ) = $0.90

what can be said about the elasticities of demand is that the elasticities of the demand functions remain the same because they are independent during the entire  demand curve

Why did Steve and Vic focused on smaller cities rather than Silicon Valley

Answers

Answer:

focusing on smaller cities rather than areas like silicon valley a good strategy, why? Larger cities have a lot more competition and a great way to help others in smaller cities with money and jobs. They can have their businesses all over the world and be able to give success to everyone.

Explanation:

there is your answer

Purpose: Organization design refers to the overall set of elements used to configure an organization. The purpose of this exercise is to give you insights into how managers must make decisions within the context of creating an organization design. Introduction: Whenever a new enterprise is started, the owner must make decisions about how to structure the organization. For example, he or she must decide what functions are required, how those functions will be broken down into individual jobs, how those jobs will be grouped back together into logical departments, and how authority and responsibility will be allocated across positions. Instructions: Assume that you have decided to open a handmade chocolate business in your local community. Your products will be traditional bars and novelty-shaped chocolates, truffles, other chocolate products such as ice cream, and gift baskets and boxes featuring chocolates. You have hired a talented chef and believe that her expertise, coupled with your unique designs and high-quality ingredients, will make your products very popular. You have also inherited enough money to get your business up and running and to cover about one year of living expenses in other words, you do not need to pay yourself a salary). You intend to buy food items including chocolate, cocoa, white chocolate, nuts, and fruit from suppliers who deliver to your area. Your chef will then turn those ingredients into luscious​

Answers

Answer:

hmm I know with that is the silver kind to you and

DiSalvio Co. uses a job order cost system. The following data summarize the operations related to production for May:a. Materials purchased on account, $634,000.b. Materials requisitioned, $646,200, of which $74,500 was for general factory use.c. Factory labor used, $660,200, of which $91,200 was indirect.d. Other costs incurred on account for factory overhead, $147,500; selling expenses, $234,000; and administrative expenses, $146,400.e. Prepaid expenses expired for factory overhead were $29,200; for selling expenses, $26,800; and for administrative expenses, $18,000.f. Depreciation of office building was $84,600; of office equipment, $43,340; and of fac-tory equipment, $32,000.g. Factory overhead costs applied to jobs, $362,000.h. Jobs completed, $1,002,000.i. Cost of goods sold, $890,000.InstructionsJournalize the entries to record the summarized operations.SHOWME HOWGeneral Ledger Chapter 2 Job Order Costing 69Ex 2-18PR

Answers

Answer:

Date          Account Description                                     Debit              Credit

May 1         Material inventory                                     $634,000

                 Accounts Payable                                                            $634,000

Date          Account Description                                     Debit                Credit

May 2        Work in Process (646,200 - 74,500)       $571,700

                 Factory Overhead                                      $74,500

                 Materials                                                                            $646,200

Date          Account Description                                     Debit                Credit

May 31       Work in Process (660,200 - 91,200)       $569,000

                 Factory Overhead                                      $91,200

                 Materials                                                                            $660,200

Date          Account Description                                     Debit                Credit

May 31      Factory Overhead                                     $147,500

                Selling expenses                                       $234,000

                Admin expenses                                       $146,400

                Accounts payable                                                             $527,900

Date          Account Description                                     Debit                Credit

May 31      Factory Overhead                                     $29,200

                Selling expenses                                       $26,800

                Admin expenses                                       $18,000

                Prepaid expenses                                                               $74,000

Date          Account Description                                     Debit                Credit

May 31      Depreciation expense - Office building     $84,600

                Depreciation expense - Office equipment $43,340

                Factory Overhead                                        $32,000

                Accumulated depreciation                                                $159,940

Date          Account Description                                     Debit                Credit

May 31       Work in Process                                          $362,000

                 Factory Overhead                                                            $362,000

Date          Account Description                                     Debit                Credit

May 31       Finished Goods                                        $1,002,000

                  Work in Process                                                            $1,002,000

Date          Account Description                                     Debit                Credit

May 31       Cost of goods sold                                     $890,000

                 Finished Goods                                                                $890,000

Applying the research findings to a marketing strategy plan is the ______ step in the marketing research process. Multiple choice question.

Answers

Answer:

Fifth.

Explanation:

Market research can be defined as a strategic technique which typically involves the process of identifying, acquiring and analyzing informations about a business. It involves the use of product test, surveys, questionnaire, focus groups, interviews, etc.

Secondary market research can be defined as a method designed to determine the demographics of a particular target market.

Applying the research findings to a marketing strategy plan is the fifth step in the marketing research process.

Applying the midpoint formula, what is the price elasticity of demand if a drop in the price of energy drinks from $2 to $1 per can leads to an increase in the quantity demanded from 100 million to 150 million cans

Answers

Answer:

-0.6

Explanation:

Price elasticity of demand = Δ Change in quantity / Δ Change in price

Price elasticity of demand = [150-100/((150+100)/2)] / [1-2/((1+2)/2)]

Price elasticity of demand = [50/125]/ [-1/1.5]

Price elasticity of demand = 0.4/-0.66666

Price elasticity of demand = -0.6

Extended warranties

Carnes Electronics sells consumer electronics that carry a 90-day manufacturer’s warranty. At the time of purchase, customers are offered the opportunity to also buy a two-year extended warranty for an additional charge. During the year, Carnes received $412,000 for these extended warranties (approximately evenly throughout the year).

Required:

1.Does this situation represent a loss contingency? Why or why not? How should it be accounted for?

2.Prepare journal entries that summarize sales of the extended warranties (assume all credit sales) and any aspects of the warranty that should be recorded during the year.

Answers

Solution :

1. This is not a loss contingency as extended warranty is being priced as well sold separately from warranted products and therefore constitutes the separate sales transaction.

2.

Event    General Journal                                                  Debit          Credit

1           Cash                                                                   $412,000

          Unearned revenue -- extended warranties                           $412,000

2.      Unearned revenue -- extended warranties       $ 57937.50

          Revenue - Extended Warranties                                           $ 57937.50

Working :

The manufacturer provided 90 days which is 3 months of free warranty. Thus a customer who is purchasing the extended warranty is for 09 months.

Now amount received by Carnes Electronics for the extended warranty in one year = $412,000

So, [tex]$\$ 412,000 \times \frac{9}{12}= \$309000$[/tex]   of sales.

The warranty is for two years and so 4.5 months in one year.

Therefore the revenue earned on the extended warranty is :

[tex]$\$309000 \times \frac{4.5 \text{ months}}{24 \text{ months}}$[/tex]

= $ 57937.50

Other Questions
What did Elijah Muhammad overcome? How can an organism's environment affect its traits? Of the flowers in Bellas garden, 5/8 are tulips. What percent of the flowers in the garden are tulips? Part B: which of the following quotations supports the answer to part A 9.Write an application that computes and displays the day on which you become (orbecame) 10,000 days old. Save the application as Ten ThousandDaysOld.java.TI Determine the area, in square units, of the triangle below. Round your answer to one decimal place.1.53261.22 Christine has her own dog-walking business. She charges her customers $20 per day to walk their dog. Make a table to show how much she earns for walking 1 to 8 dogs. Please help me ! Can someone please help Ive been trying to solve this for a while and cant so if youd like to help me feel free to! :) This image modelsdiffractionreflectionrefractionabsorption Find the area of the trapezoid a21 b22.50 c11.25 d42 In computing, what does Bcc mean. The topic in which this is found is HOW TO CREATE AN E MAIL ACCOUNT 7. Consider an element with 2electrons on the 1st shell and 4electrons on the 2nd shell. Whatelement is likely to have that Bohrmodel? A supervisory body, a source of public good, and an entity that reallocates income are all _____. roles of an entrepreneur roles of government things a government is not responsible for things an entrepreneur is responsible for Complete the following statement. 180 in. = ydwill give brainliest Please help this question finding a side on a triangle I'm confused on this Which is a characteristic of a person with positive mental well-being? 1. Why did Roosevelt create a Second New Deal? Someone plz help me Why shouldn't schools block social media or why shouldn't they make you not use it during school hours When Tutankhamen was discovered in his tomb almost one hundred years ago, what was the most likely reason historians did not determine why he died?Historians were more interested in the artifacts found in the tomb.Historians did not have the medical education to determine the cause.Historians did not have the technology to find the answer at that time.Historians depended on unreliable sources to find the answer.