Magic Realm, Inc., has developed a new fantasy board game. The company sold 48,500 games last year at a selling price of $61 per game. Fixed expenses associated with the game total $873,000 per year, and variable expenses are $41 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year. 1-b. Compute the degree of operating leverage. 2. Management is confident that the company can sell 60,625 games next year (an increase of 12,125 games, or 25%, over last year). Given this assumption: a. What is the expected percentage increase in net operating income for next year? b. What is the expected amount of net operating income for next year? (Do not prepare an income statement; use the degree of operating leverage to compute your answer.)

Answers

Answer 1

Answer:

1a.

Contribution format income statement for the game last year

Sales ( 48,500 games × $61)                                   $2,958,500

Less Variable Expenses ( 48,500 games × $41)    ($1,988,500)

Contribution                                                                 $970,000

Less Fixed Costs                                                        ($873,000)

Net Income / (loss)                                                        $97,000

1b. 10.00

2a. 250%

2b. $339,500

Explanation:

Contribution Income Statement : Shows Separately the Variable Costs and Fixed Cost

Degree of operating leverage = Contribution / EBIT

                                                  =  $970,000 / $97,000

                                                  =  10.00

Increase in net operating income = Degree of operating leverage × Percentage Increase in Sales

                                                       = 10.00 × 25%

                                                       = 250%

Expected amount of net operating income = Last Year`s net operating income × 3.5

                                                                        =  $97,000 × 3.5

                                                                        = $339,500


Related Questions

As a person engaged in the image business, the impression you project consists of your outward apperance the conduct you exhibt in the workplace is known as

Answers

Answer:As a person engaged in the image business, the impression you project consists of your outward apperance the conduct you exhibt in the workplace is known as

Explanation:j

At the beginning of the year, Ann and Becky own equally all of the stock of Whitman, Inc., an S corporation. Whitman generates a $120,000 loss for the year. On the 189th day of the year, Ann sells her half of the Whitman stock to her son, Scott. Becky's stock basis is $41,300. How much of the Whitman loss belongs to Ann and Becky

Answers

Answer:

Becky's loss = $60,000

Ann's loss = $31,068

Explanation:

Assuming a 365 day year, the loss allocation should be as follows:

Ann (then Scott) 50% x $120,000 = $60,000Becky 50% x $120,000 = $60,000

From the 50% that corresponds to Ann:

Ann = 189/365 x $60,000 = $31,068.49 = $31,068Scott = $60,000 - $31,068 = $28,932

An investor buys a 10-year, 7% coupon bond for $1,050, holds it for 1 year, and then sells it for $1,040. What was the investor's rate of return?

Answers

Answer:

The answer is 5.71%

Explanation:

Solution

Given that

Coupon rate = 7%

Bond = $1050

Sale of the bond = $1040

n = 10 years, n = 1 year

Now we find the investor's rate of return

Thus

Coupon payment = 7%* 1000

=70

1050 = 70/(1+r) + $1,040/(1+r)

r= 5.71%

Therefore the rate of return of the investor is 5.71%

or

Rate of return = (P1-P0+ Interest ) /P0

= (1040 -1050 + 70 )/1050

= .0571 or 5.71%

2014 ending inventory was overstated by $25,000, but it was too late to correct the financial statements. Which of the following describes the effect of the inventory error on the 2014 financial statements?A. Net income and stockholders' equity are both understated.
B. Net income is understated and stockholders' equity is correct.
C. Net income and stockholders' equity are both overstated.
D. Net income and stockholders' equity are both unaffected.

Answers

Answer:

C. Net income and stockholders' equity are both overstated.

Explanation:

In the income statement , ending inventory is deducted from the addition of the beginning inventory and net purchases to arrive at the cost of goods sold. Therefore, the cost of goods can be stated as an equation stated as follows:

Cost of goods sold = Beginning inventory + Net purchases - Ending inventory

From the above equation, it can be observed that if the ending inventory is overstated, cost of goods sold will be understated by that amount.

Since gross income is determined by deducting cost of goods sold from the net sales, an understated cost of goods sold will result in an overstated gross income and subsequently overstated net income.

Since net income is one of the components of the stockholders' equity, an overstated net income will leads to an overstated stockholders' equity.

Therefore, the correct option is C. Net income and stockholders' equity are both overstated.

Nieman Company purchased merchandise on account from Springhill Company for $5,400, terms 1/10, n/30. Nieman returned merchandise with an invoice amount of $900 and received full credit. a. If Nieman Company pays the invoice within the discount period, what is the amount of cash required for the payment? If required, round the answer to the nearest dollar.

Answers

Answer:

The amount of cash required for the payment is $4,455.

Explanation:

When Nieman Company purchased merchandise the entries will be :

Merchandise $5,400 (debit)

Account Payable : Springhill Company  $5,400 (credit)

When Nieman Company  returned some merchandise and received full credit, the entries will be:

Account Payable : Springhill Company  $900 (debit)

Merchandise $900 (credit)

When Nieman Company finally pays the invoice within the discount period.

1. They are granted a cash discount of 1%

2. Pay 99% of amount owing less the credit previously granted on returned merchandise.

Entries will be :

Account Payable : Springhill Company  $4,500 (debit)

Discount received $45 (credit)

Cash $4,455 (credit)

Conclusion :

The amount of cash required for the payment is $4,455.

What is the coupon rate for a bond with 3 years until maturity, a price of $1,053.46, and a yield to maturity of 6%? Interest is paid annually.

Answers

Answer:

Coupon rate is 8%

Explanation:

We can ascertain the coupon rate by first of all determine the amount of coupon with pmt excel function below:

=pmt(rate,nper,-pv,fv)

rate is yield to maturity of 6%

nper is the number of coupons before maturity i.e 3 annual coupons in three years

pv is the current market price of $1,053.46

fv is the par value of $1,000

=pmt(6%,3,-1053.46,1000)=80

Coupon rate=pmt/face value=80/1000=8%

Cash received from customers includes all $139,000 of the accounts receivable that were outstanding at November 30, 2017. Accounts receivable at December 31, 2017 totaled $141,000. Accounts payable (to suppliers of inventory) decreased by $19,000 from November 30, 2017 to December 31, 2017. The balance in the inventory account decreased by $39,000 over the same period. Required: What is gross profit for the month of December under accrual accounting

Answers

Answer:

Gross profit from the month of December is $238000

Explanation:

Question is incomplete but the missing part is:

Cash received from customer during december 2017 - 387,000

Cash paid to supplier for inventory during december 2017 - 131,000

Accrual basis revenues

Particulars                                              Amount $

Cash received from customer                387000

during December 2017

Cash received in December  for            -139000

November accounts receivable

December sales made on account         141000

collected in January

Accrual basis revenues                          389000

Accrual basis expenses

Particulars                                              Amount $

Cash paid to suppliers for inventory      131000

during December 2017

Payments for inventory purchased         -19000

and used in November

Inventory purchased in November          39000

but not used in December

Accrual basis expenses                           151000

Gross profit from the month of December=  Accrual basis revenues - Accrual basis expenses

Gross profit = 389000 - 151000

Gross profit =  $238000

Mountain Lake Corporation's accounting records show the following at year-end December 31, 2014:
Purchase Discounts $7,230 Beginning Inventory $32,660
Freight-In 8,730 Ending Inventory 29,170
Freight-Out 12,260 Purchase Returns and Allowances 4,190
Purchases 164,250
Assuming that Mountain Lake Corporation uses the periodic system, compute the cost of goods purchased and cost of goods sold.
1. Cost of goods purchased$=?
2. Cost of goods sold$=?

Answers

Answer:

Cost of goods purchased= $161,560

Cost of goods sold= $165,050

Explanation:

1. Cost of goods purchased (net) = Purchases - Purchase discount - purchase returns and allowances + Freight in

= $164,250 - $7,230 - $4,190 + $8,730

=$161,560

2. Cost of goods sold = Beginning inventory + Net purchase - Ending inventory

= $32,660 + $161,560 - $29,170

= $165,050

Other Questions
What is the difference between consume and fill What Best describes ISMP do you think women who make fake accusations about being raped by a male should be incarcerated? why? Have a good day ! Suppose Gina and Henry play two rounds of the ultimatum game. In the first round they play for $10; in the second round they play for $1,000. In the first round Gina suggests an 80/20 split ($8 to Gina, $2 to Henry), but Henry quickly rejects the offer as unfair. Assuming Gina is interested in gaining financially from the experience and that she understands behavioral economics, we would expect her to Read the lines from "Harlem."Maybe it just sagslike a heavy load.Read the lines from The Weary Blues."He did a lazy sway...He did a lazy sway.Which best describes the relationship between these lines?The lines from "Harlem" provide sensory details, and the lines from "The Weary Blues" do not.The lines from "Harlem" and the lines from "The Weary Blues" both provide details through personification.The lines from "Harlem" provide details using the sense of sight, and the lines from "The Weary Blues" providedetails using the sense of touch.The lines from "Harlem" and the lines from "The Weary Blues" both provide details using the sense of sight.MarathisandremSave and FyitThe answer is B on Edgenutity Dont know this one A slender rod of length L has a varying mass-per-unit-length from the left end (x=0) according to dm/dx=Cx where C has units kg/m2. Find the total mass in terms of C and L, and then calculate the moment of inertia of the rod for an axis at the left end note: you need the total mass in order to get the answer in terms of ML^2 assume the graph of a function of the form y=asin(k(x+b)) is given below. which of the following are possible values for a, k, and b? ga political candidate has asked you to conduct a poll to determine what percentage of people support her. if the candidate only wants a 8% margin of error at a 95% cnofidence level, what size of sample is needed ? of 72 = 45 (answer in fraction) On January 1, the Matthews Band pays $65,800 for sound equipment. The band estimates it will use this equipment for four years and perform 200 concerts. It estimates that after four years it can sell the equipment for $2,000. During the first year, the band performs 45 concerts. Compute the first-year depreciation using the units-of-production method. g What is the specific heat of a 85.01 g piece of an unknown metal that exhibits a 45.2C temperature change upon absorbing 1870 J of heat? Q3.Ishah spins a fair 5-sided spinner. She then throws a fair coin. (i)List all the possible outcomes she could get. The first one has been done for you. (1, H)(ii)Ishah spins the spinner and tosses the coin.Work out the probability that she will get a 2 and a head. how do u find rate of change on a graph A car travelling from Ibadan to Lagos at 90 km/hrtakes 1 hour 20 min. How fast must one travel tocover the distance in one hour? soie open.Question 8(Multiple Choice Worth 1 points)(02.03 MC)Read and choose the option with the correct word or words to complete the sentence.La camarerala carta de bebidas en la mesa y pregunta a Federico y a mi. Primero, yo quiero caf. Segundo,Federico: l quiere agua.cuida; me toca adeposita; le toca abebe: me levantarecoge; le levantaQuestion 9 Multiple Choice Worth 1 points)(02.03 LC)Read and choose the option with the correct negative command in the text. any number that divisible by 3 is also divisible by 6 . Find a counterexample to show that the conjecture is false What area is this called? When writers anticipate the opposing argument, this means they (5 points)have not been able to find sufficient evidence for their positionhave not yet chosen a definite side of the issuewant to make clear to readers that they understand the issuewant to underscore the weaknesses in the opposing view what is RNA editing?exactly correct answer