Answer:
$34.39
Explanation:
EBIT = EBT + Interest Expense
EBIT = 369.00 + 50
EBIT = $419
Tax Rate = Tax / EBT
Tax Rate = 147.60 / 419
Tax Rate = 0.352267
Tax Rate = 35.23%
Working Capital, 2017 = Current Assets, 2017 - Current Liabilities, 2017
Working Capital, 2017 = 595 - 345
Working Capital, 2017 = $250
Working Capital, 2016 = Current Assets, 2017 - Current Liabilities, 2017
Working Capital, 2016 = 430 - 265
Working Capital, 2016 = $165
Change in Working Capital = Working Capital, 2017 - Working Capital, 2016
Change in Working Capital = $250 - $165
Change in Working Capital = $85
Capital Expenditure = Net Fixed Assets, 2017 - Net Fixed Assets, 2016
Capital Expenditure = $304 - $152
Capital Expenditure = $152
Free Cash Flow = EBIT * (1 - Tax Rate) - Change in Working Capital - Capital Expenditure
Free Cash Flow = $419*(1- 35.23%) - $85 - $152
Free Cash Flow = $271.39 - $85 - $152
Free Cash Flow = $34.39
The free cash flow for 2017 for Monarch Textiles, Inc. is $34.39
What is free cash flow?Free cash flow (FCF) is the money a company has left, after paying off its operating expenses and capital expenditures. ·
We will calculate the below to arrive at the free cash flow.
EBIT = EBT + Interest Expense
EBIT = 369.00 + 50
EBIT = $419
Tax Rate = Tax / EBT
Tax Rate = 147.60 / 419
Tax Rate = 0.352267
Tax Rate = 35.23%
Working Capital, 2017 = Current Assets, 2017 - Current Liabilities, 2017
Working Capital, 2017 = 595 - 345
Working Capital, 2017 = $250
Working Capital, 2016 = Current Assets, 2017 - Current Liabilities, 2017
Working Capital, 2016 = 430 - 265
Working Capital, 2016 = $165
Change in Working Capital = Working Capital, 2017 - Working Capital, 2016
Change in Working Capital = $250 - $165
Change in Working Capital = $85
Capital Expenditure = Net Fixed Assets, 2017 - Net Fixed Assets, 2016
Capital Expenditure = $304 - $152
Capital Expenditure = $152
Free Cash Flow = EBIT * (1 - Tax Rate) - Change in Working Capital - Capital Expenditure
Free Cash Flow = $419*(1- 35.23%) - $85 - $152
Free Cash Flow = $271.39 - $85 - $152
Free Cash Flow = $34.39
Learn more about free cash flow here : https://brainly.com/question/24634115
At December 31, Gill Co. reported accounts receivable of $288,000 and an allowance for uncollectible accounts of $1,500 (credit) before any adjustments. An analysis of accounts receivable suggests that the allowance for uncollectible accounts should be 1% of accounts receivable. The amount of the adjustment for uncollectible accounts would be:
Answer:
$1,380
Explanation:
Given that;
Accounts receivables = $288,000
Allowance for uncollectible accounts = $1,500 (credit balance)
Allowance should be 1% of accounts receivables = $288,000 × 1% = 2,880
Then, the adjustment = $2,880 - $1,500 = $1,380
Therefore, the amount of the adjustment for uncollectible accounts would be $1,380
Garrett Company provided the following information:
Product 1 Product 2
Units Sold 10,000 20,000
Price $20 $15
Variable cost per unit $10 $10
Direct fixed cost $35,000 $75,000
Common fixed cost totaled $46,000. Garrett allocates common fixed cost to Product 1 and Product 2 on the basis of sales. If Product 2 is dropped, which of the following is true?
a. Sales will increase by $300,000.
b. Overall operating income will increase by $2,600.
c. Overall operating income will decrease by $25,000.
d. Overall operating income will not change.
e. Common fixed cost will decrease by $27,600.
Jennings Hardware Store marks up its merchandise by 30%. If a part costs $25.00, which of the following is true?
a. The price is $7.50.
b. The markup is $32.50.
c. The price is $32.50.
d. The markup is pure profit.
e. All of these choices are correct.
Answer:
Overall operating profit will decrease by $25,000
Price is $32.5
Explanation:
A product should be shut down if doing so would make the savings in fixed costs associated with the product to exceed the lost contribution. Other wise , the product should remain.
In a shut down decision , the following relevant cash flows should be considered:
1. Lost contribution from the product to be shut down
2. Savings in fixed directly attributable to the product under consideration.
$
Lost contribution from products 2
(15-10)× 20,000 (100,000)
Savings in direct fixed cos 75,000
Net loss from the drop of product 2 (25,000)
Overall operating profit will decrease by $25,000
Mark up is the proportion of cost as profit
Price = cost + (mark-up %× cost
Price = 25 + (30%× 25) = 32.5
Price is $32.5
Bramble Company reports the following operating results for the month of August: sales $325,000 (units 5,000); variable costs $212,000; and fixed costs $70,400. Management is considering the following independent courses of action to increase net income. Compute the net income to be earned under each alternative. 1. Increase selling price by 10% with no change in total variable costs or sales volume. Net income $ 2. Reduce variable costs to 60% of sales. Net income $ 3. Reduce fixed costs by $18,000. Net income $ Which course of action will produce the highe
Answer
See below
Explanation:
Given the above information,
1. Increase selling price by 10% with no change in total variable costs or variable cost
Net income = Sales - Variable cost - Fixed cost -
10% increase in selling price = $325,000 × 10% = $357,500
Net profit = $357,500 - $212,000 - $70,400
Net profit = $75,100
2. Reduce variable costs to 60% of sales
Variable costs = $325,000 × 60% = $195,000
Net profit = Sales - Variable costs - Fixed costs
Net profit = $325,000 - $195,000 - $70,400
Net profit = $59,600
3. Reduce fixed costs by $18,000
Net profit = Sales - Variable costs - Fixed costs
Net profit = $325,000 - $212,000 - $18,000
Net profit = $95,000
You are thinking about the things that can go wrong on your trip home over the Thanksgiving break. You have booked a flight with US-Scareways. You know that in 38% of the cases the company has canceled the flight you were on. Should such a thing occur, there would be no other air travel option home for you. As a backup, your friend Walter has offered you a ride back. However, you know that Walter only has a seat in his car for you with 72% probability. What is the probability of you making it home for the holidays?
Answer:
The probability of you making it home for the holidays is:
= 45%.
Explanation:
a) Data and Calculations:
Probability of Scareways flights being canceled = 38%
Probability of successfully traveling with Scareways = 62% (100 - 38%)
Probability of getting a seat in Walter's car = 72%
Therefore, the probability of making it home for the holidays = the combined probabilities (either Scareways flight or Walter's car)
= 62% * 72%
= 0.62 * 0.72
= 0.4464
= 45%
Annabelle is employed as an administrator for GRM Industries. She noticed that her Box 1 and Box 3 amounts on her W-2 were different.
b Employer identification number (EIN)
c Employer'd name, address, and ZIP code
1 Wages, tips, other compensation
2 Federal income tax withheld
3 Social security wages
4 Social security tax withheld
What is a reason why the amounts in boxes 1 and 3 would be different?
a) Annabelle received tips, which are not subject to Social Security taxes.
b) Annabelle has contributed to a pre-tax 401(k) that reduced her taxable wages.
c) Annabelle changed her withholding allowances on her W-4.
d) Annabelle's wages were subject to a pre-tax garnishment.
Answer:
B.
Explanation:
:::::::::::::::::::
Burcham Corporation reported pretax book income of $600,000. Tax depreciation exceeded book depreciation by $400,000. In addition, the company received $300,000 of tax-exempt municipal bond interest. The company's prior-year tax return showed taxable income of $50,000. Compute the company's book equivalent of taxable income. - Use this number to compute the company's total income tax provision or benefit, assuming a tax rate of 34%.
Answer: See explanation
Explanation:
Pre-tax book income = $600,000
Less: Tax exempt interest = $300,000
Book equivalent of taxable income = $600,000 - $300,000 = $300,000
The company's total income tax provision or benefit, assuming a tax rate of 34% will be:
= 34% × $300,000
= 0.34 × $300,000
= $102,000
Majer Corporation makes a product with the following standard costs: Standard Quantity or Hours Standard Price or Rate Standard Cost Per Unit Direct materials 3.0 ounces $ 7.50 per ounce $ 22.50 Direct labor 0.6 hours $ 13.50 per hour $ 8.10 Variable overhead 0.6 hours $ 6.00 per hour $ 3.60 The company reported the following results concerning this product in February. Originally budgeted output 7,600 units Actual output 7,400 units Raw materials used in production 22,040 ounces Actual direct labor-hours 4,640 hours Purchases of raw materials 23,640 ounces Actual price of raw materials $ 7.25 per ounce Actual direct labor rate $ 12.10 per hour Actual variable overhead rate $ 5.10 per hour The company applies variable overhead on the basis of direct labor-hours. The direct materials purchases variance is computed when the materials are purchased. The materials price variance for February is:homeworklib
Answer:
I have to go to sleep now lol lol I’m just kidding I’m about to cry lol lol I don’t know ♀️ lol lol I love you ❤️ lol lol oh lord I love ❤️ and I’m just kidding I’m sorry I don’t
Explanation: I don’t think I can do that too much lol lol I don’t know what In is going on there and you
Lifecycle Motorcycle Company is expected to pay a dividend in year 1 of $2, a dividend in year 2 of $3, and a dividend in year 3 of $4. After year 3, dividends are expected to grow at the rate of 7% per year. An appropriate required return for the stock is 12% (for both stages). Using the multistage DDM, the stock should be worth __________ today. Group of answer choices
Answer:
$67.95
Explanation:
Calculation to determine how much should the stock should be worth today.
First step is to calculate the dividend per year;
D4= D3(1+g) = 4(1.07) = $4.28
Second step is to calculate the PV of each dividend
PV (D1) =2 / (1.12)
PV (D1) = 1.7857
PV (D2) = 3/ (1.12²)
PV (D2) = 2.3916
PV (D3) = 4/ (1.12³)
PV (D3) = 2.8471
Fourth Step is to calculate the Value of Perp. at t=3
=[(4(1.07))/(.12-.07)]/1.12^3
=85.6/1.4049
=60.9296
Now let calculate how much should the stock should be worth today
Worth today = 1.7857+ 2.3916 + 2.8471 + 60.9296
Worth today=$67.95
Therefore Using the multistage DDM, the stock should be worth $67.95 today
A company is considering replacing an old piece of machinery, which cost $105,000 and has $55,000 of accumulated depreciation to date, with a new machine that has a purchase price of $83,000. The old machine could be sold for $56,300. The annual variable production costs associated with the old machine are estimated to be $8,500 per year for eight years. The annual variable production costs for the new machine are estimated to be $5,000 per year for eight years.
a. Prepare a differential analysis dated April 29 to determine whether to continue with (Alternative 1) or replace (Alternative 2) the old machine.
b. What is the sunk cost in this situation?
Answer:
Replacing the old machine would produce a net saving of $1,300
The sunk cost in this situation is the purchase cost (i.e $105,000) of the old machine.
Explanation:
Differential Analysis
Purchase cost of the new machine (83,000)
Savings from annual variable cost(8500×8) 68,000
Variable cost of running the new machine (5,000×8) (40,000)
Scrap value of the old machine 56,300
Differential savings 1,300
Replacing the old machine would produce a net saving of $1,300
The sunk cost in this situation is the purchase cost (i.e $105,000) of the old machine. It is a past cost incurred as a result old decision.
Match the title of the employment-related law to its description. Each label is used only once.
a. This law protects the workers from physical dangers while performing their jobs.
b. This law states that pensions need to be funded properly and directs that employees be kept informed about their pensions.
c. This law placed limits on child labor and set a minimum wage in the United States.
d. This law gives workers the right to take up to 12 weeks of unpaid leave per year for family reasons.
1. Pension Protection Act of 2006
2. Family and Medical Leave Act of 1993
3. Occupational Health and Safety Act of 1970
4. Fair Labor Standards Act of 1938
Answer:
a. This law protects the workers from physical dangers while performing their jobs. = Occupational Health and Safety Act of 1970
b. This law states that pensions need to be funded properly and directs that employees be kept informed about their pensions. = Pension Protection Act of 2006.
c. This law placed limits on child labor and set a minimum wage in the United States. = Fair Labor Standards Act of 1938.
d. This law gives workers the right to take up to 12 weeks of unpaid leave per year for family reasons. = Family and Medical Leave Act of 1993.
A continuous (rolling) budget A. presents the plan for a range of activity so that the plan can be adjusted for changes in activity levels. B. presents a statement of expectations for a period of time but does not present a firm commitment. C. presents the plan for only one level of activity and does not adjust to changes in the level of activity. D.drops the current month or quarter and adds a future month or quarter as the current month or quarter is completed. E. classifies budget requests by activity and estimates the benefits arising from each activity. A continuous budget has a constant time horizon and always looks ahead the same number of periods.
Answer:
D.drops the current month or quarter and adds a future month or quarter as the current month or quarter is completed.
Explanation:
A continuous (rolling) budget is one that varies over time. It attach another month to the end of the budget as one month expires. for example, If initial budget covers the months of January to December 2018, then you may add January 2019 after January 2018 has ended.
Hence, option D is the correct answer.
You wish to take an Excel course. You may enroll at one within your school or you may take a community class at the local library. You've gathered the following information to aid in your decision-making process.
Costs/Benefits College Course Community Course
Cost $2,600 $1,390
Distance to course 0.40 miles (walking distance) 16 miles (driving distance)
Timing of course Weekday Weekend
Number of meetings 16 8
Qualitative considerations Convenience, quality of instruction Flexibility, brief duration
If you enroll in the community class, you will be unable to work at your regular job on weekends for the eight weekend days when the class meets. If you typically earn $260 per weekend shift, which option would you choose (considering enrollment cost and opportunity cost)?
a) Neither alternative
b) College course
c) Community course
d) Both alternatives
Answer:
The chosen option (considering enrollment costs and opportunity cost) is:
b) College course.
Explanation:
a) Data and Calculations:
Costs/Benefits
College Course Community Course
Cost $2,600 $1,390
Opportunity costs -2,080 2,080
Net costs $520 $3,470
Distance to course 0.40 miles 16 miles
(walking distance) (driving distance)
Timing of course Weekday Weekend
Number of meetings 16 8
b) With the College course option, you will earn $2,080 ($260 * 8) weekdays to offset part of the enrollment cost. With the Community course option, $2,080 will be lost in opportunity cost, thereby increasing the total costs incurred. These costs are apart from the driving costs associated with traveling 16 miles to the Community Course at the local library.
Question 9 TEME is a manufacturer of toy construction equipment. If it pays out all of its earnings as dividends, it will have earnings of 0.3 million per quarter in perpetuity. Suppose that the discount rate, expressed as an effective annual rate (EAR), is 16%. TEME pays dividends quarterly. What is the value of TEME if it continues to pay out all of its earnings as dividends
Answer:
8 million
Explanation:
I solved the question a short while ago
Module 4
Fundamentals of Finance
Marginal revenue,graphically is:_________
a. the slope of a line from the origin to a point on the total revenue curve.
b. the slope of a line from the origin to the end of the total revenue curve.
c. the slope of the total revenue curve at a given point.
d. the vertical intercept of a line tangent to the total revenue curve at a given point.
e. the horizontal intercept of a line tangent to the total revenue curve at a given point.
Answer:
c. the slope of the total revenue curve at a given point.
Explanation:
Cost-volume-profit analysis is also known as the break even analysis, it is an important tool in predicting the volume of activity, the costs to be incurred, the sales to be made, and the profit to be earned is. It is used to determine how changes in differing levels of activities such as costs and volume affect a company's operating income and net income.
Marginal cost can be defined as the additional or extra cost that is being incurred by a company as a result of the production of an additional unit of a product or service.
Generally, marginal cost can be calculated by dividing the change in production costs by the change in level of output or quantity.
Marginal revenue can be defined as the additional amount of money that is gained or generated by a business firm from the sales of an additional unit of a product or service.
Marginal revenue, graphically is the slope of the total revenue curve at a given point.
This ultimately implies that, the change in the value of the total revenue curve at a given point gives the marginal revenue.
Skysong, Inc. reported net income of $194,500 for 2020. Skysong also reported depreciation expense of $47,500 and a loss of $6,200 on the disposal of plant assets. The comparative balance sheet shows a decrease in accounts receivable of $18,200 for the year, a $20,200 increase in accounts payable, and a $5,000 decrease in prepaid expenses. Prepare the operating activities section of the statement of cash flows for 2020. Use the indirect method.
Answer:
Net cashflow from operating activities =$271,400
Explanation:
The cash flow statement is a financial statement that provides information about the sources and the usage of cash during a particular accounting period usually a year.
It provides the cash inflow and outflows under three (3 ) categories of activities operating investing, financing.
The net operating activities section of the cash flow is prepared below:
$
Net income 194,500
Add Depreciation expense 47,500
Add Loss on disposal 6,200
Add Decrease in account receivable 18,200
Add Increase in accounts payable 5,000
Net cashflow from operating activities 271,400
Coronado Industries had 293000 shares of common stock issued and outstanding at December 31, 2020. No common stock was issued during 2021. On January 1, 2021, Coronado issued 200000 shares of nonconvertible preferred stock. During 2021, Coronado declared and paid $110000 cash dividends on the common stock and $79000 on the preferred stock. Net income for the year ended December 31, 2021 was $618000. What should be Coronado's 2021 earnings per common share
Answer:
$3.72
Explanation:
earnings per common share = earning attributable to holder of common stock ÷ weighted average number of common stocks outstanding
therefore,
earnings per common share = $3.72
Ed Curtiss is a sales representative with a small electronics firm. Ed's employer has made significant design changes to its top-selling scientific calculator. Ed has a meeting with the superintendent of a large, urban school district and hopes to make a large sale of the calculators, which would be suitable for high school math students. The _______ approach would most likely be effective for Ed.
Answer:
Product
Explanation:
Last year (2016), Sarasota Condos installed a mechanized elevator for its tenants. The owner of the company, Ron Richter, recently returned from an industry equipment exhibition where he watched a computerized elevator demonstrated. He was impressed with the elevator's speed, comfort of ride, and cost efficiency. Upon returning from the exhibition, he asked his purchasing agent to collect price and operating cost data on the new elevator. In addition, he asked the company’s accountant to provide him with cost data on the company’s elevator. This information is presented below.:
Old Elevator New Elevator
Purchase price $103,500 $159,000
Estimated salvage value 0 0
Estimated useful life 5 years 4 years
Depreciation method Straight-line Straight-line
Annual operating costs
other than depreciation:
Variable $34,000 $11,000
Fixed 23,900 8,200
Annual revenues are $241,000, and selling and administrative expenses are $30,000, regardless of which elevator is used. If the old elevator is replaced now, at the beginning of 2017, Bramble Condos will be able to sell it for $25,900.
Required:
Determine any gain or loss if the old elevator is replaced.
Answer:
$56,900 loss
Explanation:
Calculation to determine any gain or loss if the old elevator is replaced.
First step is to calculate the Book value of old Elevator
Purchase price $103,500
Less: Depreciation expense for the year 2016 (($103,500-0)/5) $ 20,700
Book value of old Elevator $ 82,800
($103,500-$20,700)
Now let calculate any gain or loss if the old elevator is replaced.
Book value of old Elevator $ 82,800
Less: Sold of old Elevator $25,900
Loss on Sales of old Elevator $56,900
Therefore the loss if the old elevator is replaced is $56,900
Monsanto Company, a large chemical and fibers company, invested $37 million in state-of-the-art systems to improve process control, laboratory automation, and local area network (LAN) communications. The investment was not justified merely on cost savings but was also justified on the basis of qualitative considerations. Monsanto management viewed the investment as a critical element toward achieving its version of the future. What qualitative and quantitative considerations do you believe Monsanto would have considered in its strategic evaluation of these investments
Solution :
The investment which was made by the Monsanto Company had both qualitative as well as quantitative aspects. The quantitative aspect of the investment represents the strategic evaluation which relates to the investment in order to improve the process control and the laboratory automation. While improving the process control helps in controlling the working process of the machines and the human force which reduces the wastage to a large extent, it also increases the efficiency and it reduces the cost per unit.
The laboratory automation increases the efficiency of working and also increases the production. Strengthening the LAN network improves the organizations' communication and also reduces the unnecessary delays in the work saving cost. Improving the local area network provides qualitative improvement and it speeds up the work thus reducing the wastage of time and promotes effective communication.
The project manager of a task force planning the construction of a domed stadium had hoped to be able to complete construction prior to the start of the next college football season. After reviewing construction time estimates, it now appears that a certain amount of crashing will be needed to ensure project completion before the season opener. Given the following time and cost estimates, determine a minimum-cost crashing schedule that will shave five weeks off the project length. Note: No activity can be crashed more than two weeks.
Answer:
Hello your question has some missing data attached below is the missing data table
answer :
week 1 : C should be crashed at $5000
week 2 : C should be crashed at $5000
week 3 : F should be crashed at $12000
week 4 : F should be crashed at $15000
week 5 : P and E crashes at $20000 + $16000
Explanation:
Normal completion time = 49 weeks
and the critical path : ( C-F-I-J-P )
Estimate the a minimum-cost crashing schedule
At week 1 : the crash ( C )activity should be at $5000 and the completion time here will be 48 weeks
At week 2 : The crash (C ) activity should be made at $5000 hence the completion time here will be 47 weeks
At week 3 : The crash ( F ) activity should be made at $12000 and the completion time will be at 46 weeks
At week 4 : The crash ( F ) activity should be made at $15000 hence the completion time will be set at 45 weeks
At week 5 : The crash activity P will be at $20000 and crash activity E will be at $16000 hence the completion time will be 44 weeks
attached below is the pictorial view of the minimum-cost crashing schedule
Which of the following is not true of the 3 level variance analysis of operating income?
a. Level 2 shows the direct material price and efficiency variances
b. Level 2 shows the sales-volume variance for operating income
c. Level 3 shows the fixed overhead production volume variance as a component of the sales-volume variance for operating income
d. Level 1 shows the static budget variance for operating income
Answer:
The option that is not true of the 3 level variance analysis of operating income is:
a. Level 2 shows the direct material price and efficiency variances
Explanation:
The operating income can be analyzed in three levels. The first level is the static budget versus actual results variance, which shows the difference between the planning budget and the actual results. The second level is the sale-volume variance, while the third level shows the fixed overhead variance. This can be collapsed into level 2, with the final level showing more details about direct material price and efficiency variances, etc.
Joint products A and B emerge from common processing costs of $100,000 and yield 2,000 units of Product A and 1,000 units of Product B. Product A can be sold for $100 per unit. Product B can be sold for $120 per unit. The amount of joint costs allocated to Product A (if joint costs are allocated on the basis of relative sales value) will be $ (rounded to nearest dollar).
Answer:
Product A - Joint Cost Allocated = $62500
Explanation:
To calculate the allocation of joint costs to Product A, we must first calculate the sales revenue or value for both products.
Total sales value - Product A = 100 * 2000 = $200000
Total sales value - Product B = 120 * 1000 = $120000
Total Sales Value = 200000 + 120000 = $320000
The amount of Joint costs that will be allocated to Product A will be,
Product A - Joint Cost Allocated = (200000 / 320000) * 100000
Product A - Joint Cost Allocated = $62500
On July 1, 20X1, Mirage Company issued $250 million of bonds with an 8% coupon interest rate. The bonds mature in 10 years and pay interest semiannually on June 30 and December 31 of each year. The market rate of interest on July 1, 20X1, for bonds of this risk class was 8%. Mirage closes its books on December 31. Ignore income taxes.
Required:
a. At what price were the bonds issued?
b. On July 1, 2019, the market interest rate for bonds of this risk class is 6%. What is the fair value of the bonds on this date?
c. Suppose that 50% of the bonds were repurchased for cash on July 1, 2019, at the market price. What journal entry would the company make to record this partial retirement?
Answer: See explanation
Explanation:
a. At what price were the bonds issued?
The bonds were issued at $250 million since the issue price will have thesame value as the face value in this case.
b. On July 1, 2019, the market interest rate for bonds of this risk class is 6%. What is the fair value of the bonds on this date?
The fair value of the bond on this date will be:
= {$250,000,000 × 4% × [(1-1.03)^-16]0.03} + {$250,000,000 × (1/1.03)^-16}
= $281402755
c. Suppose that 50% of the bonds were repurchased for cash on July 1, 2019, at the market price. What journal entry would the company make to record this partial retirement?
The journal entry will be:
July 1 ,2019
Debit Bond payable $250,000,000/2 = $125,000,000
Debit loss on bond redemption = $140,701,378 - $125,000,000 = $15,701,378
Credit Cash $281402755 × 50% = $140,701,378
(To record bond payable redemption)
Portions of the financial statements for Alliance Technologies are provided below. ALLIANCE TECHNOLOGIES Income Statement For the year ended December 31, 2021 Net sales $ 335,000 Expenses: Cost of goods sold $ 200,000 Operating expenses 63,000 Depreciation expense 16,300 Income tax expense 23,500 Total expenses 302,800 Net income $ 32,200 ALLIANCE TECHNOLOGIES Selected Balance Sheet Data December 31, 2021, compared to December 31, 2020 Decrease in accounts receivable $ 6,300 Increase in inventory 13,300 Decrease in prepaid rent 9,300 Increase in salaries payable 5,300 Decrease in accounts payable 8,300 Increase in income tax payable 21,200 Required: Prepare the operating activities section of the statement of cash flows for Alliance Technologies using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)
Answer and Explanation:
The preparation of the cash flow from operating activities is presented below:
Cash flow from operating activities
Net income $32,200
Add: Decrease in accounts receivable $ 6,300
Less: Increase in inventory -$13,300
Add: Decrease in prepaid rent $9,300
Add: Increase in salaries payable $5,300
Less: Decrease in accounts payable -$8,300
Add Increase in income tax payable $21,200
Net cash flow provided by operating activities $52,800
Our acquisition target is a privately held company in a mature industry. The company currently has free cash flow of $12 million. Its WACC is 11% and it is expected to grow at a constant rate of 3%. The company has marketable securities of $70 million. It is financed with $100 million of debt, $20 million of preferred stock, and $100 million of book equity. Find the value of the firm (in million).
Answer:
$154.50 million
Explanation:
Current FCF = $12 million
Growth Rate = 3%
Expected FCF = Current FCF * (1 + Growth Rate)
Expected FCF = $12 million * 1.03
Expected FCF = $12.36 million
Value of Firm = Expected FCF / (WACC - Growth Rate)
Value of Firm = $12.36 million / (0.11 - 0.03)
Value of Firm = $12.36 million / 0.08
Value of Firm = $154.50 million
Crane Company estimates that variable costs will be 55.00% of sales, and fixed costs will total $702,000. The selling price of the product is $4. (a) Compute the break-even point in (1) units and (2) dollars. (1) Break-even sales units (2) Break-even sales $ (c) Assuming actual sales are $2,000,000, compute the margin of safety in (1) dollars and (2) as a ratio. (1) Margin of safety $ (2) Margin of safety ratio %
Answer and Explanation:
The computation is shown below;
The Variable cost is
= 55% of $4
=$2.2
Now
Contribution margin per unit
= Sale - Variable cost
= $4 - $2.2
= $1.8 per unit
a.Breakeven point is
= Fixed cost ÷ Contribution margin
In units
= ($702,000 ÷ $1.8)
= 390,000 units
in dollars = (390,000 × $4)
= $1,560,000
b.Margin of safety = Total sales - Breakeven sales
In dollars = ($2,000,000 - $1,560,000)
= $440,000
Margin of safety ratio =Margin of safety ÷ Total sales
= ($440,000 ÷ $2,000,000)
= 22%
Why is it important to reconcile your bank statements?
Answer:
When you reconcile your business bank account, you compare your internal financial records against the records provided to you by your bank. A monthly reconciliation helps you identify any unusual transactions that might be caused by fraud or accounting errors, and the practice can also help you spot inefficiencies.
Answer:
all of the above
Explanation:
Brussels Enterprises issues bonds at par dated January 1, 2020, that have a $2,000,000 par value, mature in four years, and pay 9% interest semiannually on June 30 and December 31. 1. Record the entry for the issuance of bonds for cash on January 1. 2. Record the entry for the first semiannual interest payment and the second semiannual interest payment. 3. Record the entry for the maturity of the bonds on December 31, 2023 (assume semiannual interest is already recorded).
Answer:
1. January 1
Dr Cash $2,000,000
Cr Bonds Payable $2,000,000
2. June 30
Dr Bond Interest Expense $90,000
Cr Cash $90,000
December 31
Dr Bond Interest Expense $90,000
Cr Cash $90,000
3. December 31
Dr Bonds Payable $2,000,000
Cr Cash $2,000,000
Explanation:
1. Preparation of the journal entry to Record the issuance of bonds for cash on January 1.
January 1
Dr Cash $2,000,000
Cr Bonds Payable $2,000,000
(To Record the issuance of bonds for cash )
2. Preparation of the journal entries to Record the first semiannual interest payment and the second semiannual interest payment
June 30
Dr Bond Interest Expense $90,000
Cr Cash $90,000
(9%/2*$2,000,000)
(To Record the first semiannual interest payment)
December 31
Dr Bond Interest Expense $90,000
Cr Cash $90,000
(9%/2*$2,000,0000)
(To Record the second semiannual interest payment)
3. Preparation of the journal entry to Record the maturity of the bonds on December 31, 2023
December 31
Dr Bonds Payable $2,000,000
Cr Cash $2,000,000
(To Record bonds maturity )
Why should you be able to create, share, and maintain documents?
Answer:
it helps the business run smoother
Explanation:
The Waverly Company has budgeted sales for the year as follows: The ending inventory of finished goods for each quarter should equal 25% of the next quarter's budgeted sales in units. The finished goods inventory at the start of the year is 3,000 units. Scheduled production for the second quarter is (in units): A. 17,500 units. B. 16,500 units. C. 15,000 units. D. 13,000 units.
The question is incomplete. The complete question is as follows,
The Waverly Company has budgeted sales for the year as follows:
Quarter sales in unit
1=12,000
2=14,000
3=18,000
4=16,000
The ending inventory of finished goods for each quarter should equal 25% of the next quarter's budgeted sales in units. The finished goods inventory at the start of the year is 3,000 units. Scheduled production for the second quarter (in units) is:
a.17,500 units.
b.16,500 units.
c.15,000 units.
d.13,000 units.
Answer:
Production = 15000 Units
Option C is the correct answer
Explanation:
To calculate the scheduled production for the second quarter, we first need to find the opening and ending inventory for the third quarter. The ending inventory for each quarter will become the opening inventory for next quarter. It is mentioned in the question that the ending inventory in each quarter is equal to 25% of the next quarter's budgeted sales. Then,
Ending Inventory First Quarter = 0.25 * 14000 = 3500 units
Ending Inventory Second Quarter = 0.25 * 18000 = 4500 units
The production of units in second quarter can be calculated as follows,
Budgeted Sales = Opening Inventory + Production - Closing Inventory
14000 = 3500 + Production - 4500
14000 + 4500 - 3500 = Production
Production = 15000 Units