As part of its commitment to quality, the J. J. Borden manufacturing company is proposing to introduce just-in-time (JIT) production methods. Managers of the company have an intuitive feel regarding the financial benefits associated with a change to JIT, but they would like to have some data to inform their decision making in this regard. You are provided with the following data:
Item ExistingSituation AfterAdopting JIT
Manufacturing costs as percentage of sales:
Product-level support 15 % 4 %
Variable manufacturing overhead 28 10
Direct materials 30 20
Direct manufacturing labor 20 13
Other financial data:
Sales revenue $ 1,430,000 $ 1,810,000
Inventory of WIP 260,000 46,000
Other data:
Manufacturing cycle time 60 days 30 days
Inventory financing costs (per annum) 10 % 10 %
Required:
As the management accountant for the company, prepare an estimate the financial benefits associated with the adoption of JIT. Specifically, what is the estimated change in annual operating income attributable to the JIT implementation?

Answers

Answer 1

Answer:

A. $74,100 $954,700

B. $880,600

Explanation:

A. Preparation to estimate the financial benefits associated with the adoption of JIT

Current situation After JIT

Sales 1,430,000 1,810,000

Less costs

Production level support 214,500 72,400

(15%*1,430,000=214,500)

(4%*1,810,000=72,400)

Variable manufacturing overhead 400,400 181,000

(28%*1,430,000=400,400)

(10%*1,810,000=181,000)

Direct material 429,000 362,000

(30%*1,430,000=429,000)

(20%*1,810,000=362,000)

Direct manufacturing labor 286,000 235,300

(20%*1,430,000=286,000)

(13%*1,810,000=235,300)

Inventory financing costs 26,000 4,600

(10%*260,000=26,000)

(10%*46,000=4,600)

Total costs 1,355,900 855,300

Operating profits $74,100 $954,700

(1,430,000-1,355,900)

(1,810,000-855,300)

Therefore the the financial benefits associated with the adoption of JIT will be $74,100 $954,700

B. Preparation for the estimated change in annual operating income attributable to the JIT implementation

Current situation After JIT Change

Sales 1,430,000-1,810,000=-380,000

Less costs

Production level support 214,500-72,400 =142,100

Variable manufacturing overhead 400,400 -181,000=219,400

Direct material 429,000-362,000=67,000

Direct manufacturing labor 286,000- 235,300= 50,700

Inventory financing costs 26,000-4,600 =21,400

Total costs 1,355,900-855,300=500,600

Operating profits 74,100-954,700=880,600

Therefore the estimated change in annual operating income attributable to the JIT implementation will be 880,600


Related Questions

AirQual Test Corporation provides on-site air quality testing services. The company has provided the following cost formulas and actual results for the month of February:
Fixed Component Variable Component Actual Total
per Month per Job for February
Revenue $276 $35,890
Technician wages $8,600 $8,450
Mobile lab operating expenses $4,600 $34 $9,200
Office expenses $2,800 $3 $3,070
Advertising expenses $1,580 $1,650
Insurance $2,890 $2,890
Miscellaneous expenses $930 $1 $375
The company uses the number of jobs as its measure of activity. For example, mobile lab operating expenses should be $4,600 plus $34 per job, and the actual mobile lab operating expenses for February were $9,200. The company expected to work 140 jobs in February, but actually worked 150 jobs.
Required:
Complete the flexible budget performance report showing AirQual Test Corporation’s revenue and spending variances and activity variances for February.

Answers

Answer:

AirQual Test Corporation

Flexible Budget:

                                           Fixed     Variable  Actual   Flexible  Variance

Revenue                                             $276 $35,890  $41,400  ($5,510)  U

Technician wages             $8,600                $8,450      8,600        150   F    

Mobile lab operating exp. $4,600      $34  $9,200      9,700        500   F

Office expenses                $2,800         $3  $3,070     3,250         180   F

Advertising expenses        $1,580                $1,650      1,580          (70)  U

Insurance                           $2,890              $2,890      2,890          0   N/A

Miscellaneous expenses     $930         $1     $375       1,080        705   F

Total                                                           $10,255   $14,300   $4,045   U

Explanation:

a) Data and Calculations:

                                           Fixed     Variable  Actual

Revenue                                             $276 $35,890  

Technician wages             $8,600                $8,450  

Mobile lab operating exp. $4,600      $34  $9,200  

Office expenses                $2,800         $3  $3,070  

Advertising expenses        $1,580                $1,650  

Insurance                           $2,890              $2,890  

Miscellaneous expenses     $930         $1     $375

Expected number of jobs to be worked = 140

Actual number of jobs worked = 150

Flexible costs:

Revenue = $276 * 150 = $41,400

Mobile lab operating expense:

Fixed element = $4,600

Variable element = $34 * 150 = $5,100

Total flexible budget = $9,700

Office Expenses:

Fixed element = $2,800

Variable element =  $3 * 150 = $450

Total flexible budget =  $3,250

Miscellaneous expenses:

Fixed element = $930

Variable element = $1 * 150 = $150

Total flexible budget = $1,080

Spending Variances:

Technician wages             $8,600                $8,450      8,600        150   F      

Advertising expenses        $1,580                $1,650      1,580          (70)  U

Insurance                           $2,890              $2,890      2,890          0   N/A

Spending variances = $80 F

Activity Variances:

Mobile lab operating exp. $4,600      $34  $9,200      9,700        500   F

Office expenses                $2,800         $3  $3,070     3,250         180    F

Miscellaneous expenses     $930         $1     $375       1,080        705    F

Total activity variances = $1,385 F

Camptown Togs, Inc., a children’s clothing manufacturer, has always found payroll processing to be costly because it must be done by a clerk so that the number of piece-goods coupons received by each employee can be collected and the types of tasks performed by each employee can be calculated. Not long ago, an industrial engineer designed a system that partially automates the process by means of a scanner that reads the piece-goods coupons. Management is enthusiastic about this system because it utilizes some personal computer systems that were purchased recently. It is expected that this new automated system will save $45,000 per year in labor. The new system will cost about $30,000 to build and test prior to operation. It is expected that operating costs, including income taxes, will be about $5,000 per year. The system will have a five-year useful life. The expected net salvage value of the system is estimated to be $3,000.
(a) Identify the cash inflows over the life of the project.
(b) Identify the cash outflows over the life of the project.
(c) Determine the net cash flows over the life of the project.

Answers

Answer:

a. Time period   Cash Inflow

    Year 1              $45,000

    Year 2             $45,000

    Year 3             $45,000

    Year 4             $45,000

    Year 5             $48,000 ($45,000+$3,000)

b. Time period   Cash Outflow

    Year 0             $30,000

    Year 1              $5,000

    Year 2             $5,000

    Year 3             $5,000

    Year 4             $5,000

    Year 5             $5,000

c. Time period   Cash Inflow  Cash Outflow  Net Cash Flow

    Year 0              $0                  $30,000          -$30,000

    Year 1              $45,000         $5,000              $40,000

    Year 2             $45,000         $5,000              $40,000              

    Year 3             $45,000         $5,000              $40,000

    Year 4             $45,000         $5,000              $40,000

    Year 4             $48,000         $5,000              $43,000

Wildhorse Locomotive Corporation purchased for $604,000 a 40% interest in Lopez Railways, Inc. This investment enables Wildhorse Locomotive to exert significant influence over Lopez Railways. During the year, Lopez Railways earned net income of $159,000 and paid dividends of $27,000. Prepare ZaneLocomotive’s journal entries related to this investment.

Answers

Answer:

Dr Equity Investments $604,000

Cr Cash $604,000

Dr Equity Investments $63,600

Cr Investment Income $63,600

Dr Cash $10,800

Cr Equity Investments $10,800

Explanation:

Preparation of ZaneLocomotive’s journal entries related to this investment.

Dr Equity Investments $604,000

Cr Cash $604,000

(Being to record Investment)

Dr Equity Investments $63,600

Cr Investment Income $63,600

(40% × $159,000)

(Being to record share in net income)

Dr Cash $10,800

Cr Equity Investments $10,800

(40% × $27,000)

(Being to record shares in dividend)

Other Questions
HELP i need to create a story about cells and their functions the organelles are Cell membraneCell wallNucleusChloroplastsMitochondriaVacuolesim in 7th grade anyone?............ Select the correct answer.When movies and television shows depict scenes of soldiers on the frontier, should they include African American actors?A. Yes. One-fifth of the soldiers on the frontier were African American.B. Yes. African Americans made up 50 percent of new towns on the frontier.C. No. Blacks were prohibited from migrating West to find work or new homes.D. No. Only a few blacks worked on the frontier, as cooks for the US army. Help&EXPLAIN Dont use for points or will be reported and Ill take the points back Subtract 3x^2+8x3x 2 +8x from -9x^2+3x-89x 2 +3x8. Third times the charm. I really forgot to add the attachment when i asked this q the second time. Ples show work What two proposalspreceded the Great Compromise? 1. Who introduced jazz poetry? Who passed these duties (taxes)? An economic profit includes implicit costs and accounting profit does not. A distinction between them is important because an accounting profit is a relative amount of money. Some amount of accounting profit may or may not be a sufficient amount of profit to keep an entrepreneur in:________ Can someone help me on this one If you make x dollars per hour and you work 8 hours, how much money will you make? This is the part of a flower that helps attract animals in order to aid in pollination. It also starts with pe Find the degree of the monomial.8b^7c^2The degree of the monomial is? How have the recommended choices for consuming food changed over time May someone please help me? Monica receives a flat rate of $25 and an hourly rate of $15 when she works. Which of the following equations represents the total amount d she earnswhen she works hours? Find the coordinate point for D that would make ABDC a rhombus.coordinate plane with points A 2 comma 2, B 3 comma 4, and C 4 comma 1 (5, 4) (5, 2) (5, 3) (3, 0) How did the GI Bill help the economy prosper in the 1950s? Check all that apply.It provided grants that enabled people to pay for college.It developed research that led to advancements in radios and computers.It provided affordable automobiles and other forms of transportation.It offered unemployment benefits.It made loans affordable for the purchase of homes, farms, and businesses. The number of tadpoles in a particular pond on March 1st of any particular year is Pn the population is modelled by the interactive formulaeThe population is modelled by the interactive formulae Pn+1 = k(Pn+60)