Accounts payable increase $9,000
Accounts receivable increase 4,000
Salaries payable decrease 3,000
Amortization expense 6,000
Cash balance, January 1 22.000
Cash balance, December 31 15,000
Cash paid as dividends 29,000
Cash paid to purchase land 90,000
Cash paid to retire bonds payable at par 60,000
Cash received from issuance of common stock 35,000
Cash received from sale of equipment 17,000
Depreciation expense 29,000
Gain on sale of equipment 4,000
Inventory decrease 13,000
Net income 76,000
Prepaid expenses increase 2,000
Cash Flow statement - indirect method
Cash Flow
Net Income 76,000.00
Gain on Sale of Equipment $(4,000.00)
Depreciation 29,000.00
Amortization Expense 6,000.00 $31,000.00
Adjustments
Decrease in inventory $13,000.00
Gain On sale of equipment (4,000.00)
Decrease In accrued Liability (3,000.00)
Increase in prepaid expenses (2.000.00)
Increase in Accounts Payable 9,000.00 13,000.00
120,000.00
Determine which of the above affects the Investing Activities (IA) and which affects the Financing Activities (FA). Note: Insert IA or FA next to the information above, or fill in the information below.

Answers

Answer 1

Answer:

a. The items that affect Investing Activities (IA) are as follows:

Cash paid to purchase land 90,000

Cash received from sale of equipment 17,000

b. The items that affect Financing Activities (FA) are as follows:

Cash paid as dividends 29,000

Cash paid to retire bonds payable at par 60,000

Cash received from issuance of common stock 35,000

Explanation:

Using the items that affect the Investing Activities (IA) and the Financing Activities (FA) in the answer above, the indirect cash flow statements can be completed as follows:

Cash Flow statement - indirect method

For the Year Ended December 31, ...

Details                                                                    $                        $    

Net Income                                                     76,000.00

Gain on Sale of Equipment                            (4,000.00)

Depreciation                                                   29,000.00

Amortization Expense                                     6,000.00  

Adjustments

Decrease in inventory                                    13,000.00

Gain On sale of equipment                           (4,000.00)

Decrease In accrued Liability                        (3,000.00)

Increase in prepaid expenses                       (2.000.00)

Increase in Accounts Payable                       9,000.00  

Cash flows from operating activities                                      120,000.00

Investing Activities (IA)

Cash paid to purchase land                       (90,000.00)

Cash received from sale of equipment       17,000.00  

Cash flows from investing activities                                        73,000.00

Financing Activities (FA)

Cash paid as dividends                              (29,000.00)

Cash paid to retire bonds payable at par (60,000.00)

Cash from common stock issued                35,000.00

Cash flows from financing activities                                       54,000.00  

Net cash outflows for the year                                               (7,000.00)

Cash balance, January 1                                                          22,000.00

Cash balance, December 31                                                    15,000.00


Related Questions

The Aleander Company plans to issue $10,000,000 of 20-year bonds at par next June, with semiannual interest payments. The company's current cost of debt is 10 percent. However, the firm's financial manager is concerned that interest rates will increase in coming months, and has decided to take a short position in U. S. government t-bond futures. See the settlement data below for t-bond futures. (Note: One standard futures contract is $100,000).
a. Calculate the present value of the corporate bonds if rates increase by 2 percentage points.
b. Calculate the gain or loss on the corporate bond position.
c. Calculate the number of contracts required to cover the bond position. Then calculate the current value of the futures position.
d. Calculate the implied interest rate based on the current value of the futures position.
e. Interest rates increase as expected, by 2 percentage points. Calculate the present value of the futures position based on the rate calculated above plus the 2 points.
f. Calculate the gain or loss on the futures position.
g. Calculate the overall net gain or loss.
h. Is this problem an example of a perfect hedge or a cross hedge? Is it an example of speculation or hedging? Why?
Delivery Month Open High Low Settle Change Open Interest
(1) (2) (3) (4) (5) (6) (7)
Dec 103'14 103'14 102'11 102'17 -6 678,000
Mar 102'11 102'23 100'28 101'01 -5 135,855
June 101'14 101'26 100'02 100'12 -5 17,255

Answers

I have tried to explain it in extremely simple words and kept it precise too. I have made an excel file and compiled the answer in that clearly. All the parts are clearly mentioned. Please download the document and understand clearly. All the parts are solved independantly. Please find the attached file. Thanks.

Revenue and expense data for Bluestem Company are as follows:

Year 2 Year 1
Administrative expenses $37,720 $20,300
Cost of goods sold 360,000 319,900
Income tax 41,000 32,200
Sales 820,000 700,000
Selling expenses 154,160 109,900

Required:
Prepare a comparative income statement, with vertical analysis, stating each item for both years as a percent of sales.

Answers

Answer and Explanation:

The preparation of a comparitive income statement, with vertical analysis, stating each item for both years as a percent of sales is prepared below with the help of the attached spreadsheet:-

The formula that we have used is shown below:-

Gross profit percent = Gross profit / Sales revenue

Cost of goods sold percent = Cost of goods sold / Sales revenue

and in a similar way operating expenses items.

Other Questions
Simplify the algebraic expression:2(y + 5) + 3y - 4 Ill give brainliest if correct!Question 16 of 43For the data set 9, 13, 14, 15, 15, 18, the mean is 14. What is the meanabsolute deviation?O A. The mean absolute deviation is 14.O B. The mean absolute deviation is 12.O C. The mean absolute deviation is 2.D. The mean absolute deviation is 6. Please help me answer this ASAP! Why did the farmer open a bakery? what is Internet?Write its importance in the today world. Revenue and expense data for Bluestem Company are as follows: Year 2 Year 1 Administrative expenses $37,720 $20,300 Cost of goods sold 360,000 319,900 Income tax 41,000 32,200 Sales 820,000 700,000 Selling expenses 154,160 109,900Required:Prepare a comparative income statement, with vertical analysis, stating each item for both years as a percent of sales. Many students revised the sentence in the following way: The boys shared the teeter-totter. Complete the following statement to compare your revision to the model.My revised sentence The first Jim Crow laws applied to:public transportation and restaurants.cemeteries, theaters, and schools.parks, theaters, and restaurants.public transportation and schools. An experiment similar to the 1952 Hershey and Chase experiments was done in which radioisotope 35S was added to a bacteriophage replicating within its bacterial host. The new phage particles were carefully isolated and used to infect fresh bacterial cells and no radioisotopes were utilized. Based on this information, where would you expect to find the 35S radioisotope immediately after infection what is the volume of a bow with a width of 3/2 inches a length of 5/2 inches and a height of 4 inches How should Simon use the theory of relativity todescribe what the astronaut must do in order to hit thebutton?Simon is writing a story about an astronaut whosespacecraft has been boarded by space pirates. Theastronaut has her lucky penny in her hand behind herback as the space pirates break into the control room.She has just locked the controls so that the ship isaccelerating in the direction of the control room'sceiling. Simon wants the astronaut to use the penny tohit a button on the control panel to turn off the lightsand escape. The button is located a short distancebehind and below the astronaut's hands.O The astronaut should toss the penny straight up asit will appear to fall in an arc because objects in anaccelerating frame of reference behave in the sameway as they would in a gravity field.O The astronaut should just let the penny go, as thecontrol panel will accelerate upward and curvetoward the astronaut because there is no gravityfieldO The astronaut should toss the penny horizontallystraight behind her as it will appear to fall in an arcbecause objects in an accelerating frame ofreference behave in the same way as they would ina gravity field.The astronaut should toss the KEY QUESTION: WHAT WAS THE IMPACT OF PSEUDOSCIENTIFIC IDEAS OFRACE ON THE JEWISH NATION BY THE NAZI GERMANYDuring 1946? When oil is spilled in water, it creates a thin film of water approximately 1 micron thick. A barrel of oil is approximately 42 gallons of oil. If we spill a barrel of oil on the water, what is the area covered by the oil slickDraw a sketch showing the relevant dimensions.State your answer in square meters.State your answer in square kilometers. Which statement did Ernest Rutherford make about atoms?A. Atoms are different for different elements.B. The atom has a small, dense center.O C. The atom is made up of smaller particles.D. The energy of an electron depends on its specific orbit. how many molecules of glucose are produced in photosynthesis The Aleander Company plans to issue $10,000,000 of 20-year bonds at par next June, with semiannual interest payments. The company's current cost of debt is 10 percent. However, the firm's financial manager is concerned that interest rates will increase in coming months, and has decided to take a short position in U. S. government t-bond futures. See the settlement data below for t-bond futures. (Note: One standard futures contract is $100,000).a. Calculate the present value of the corporate bonds if rates increase by 2 percentage points.b. Calculate the gain or loss on the corporate bond position.c. Calculate the number of contracts required to cover the bond position. Then calculate the current value of the futures position.d. Calculate the implied interest rate based on the current value of the futures position.e. Interest rates increase as expected, by 2 percentage points. Calculate the present value of the futures position based on the rate calculated above plus the 2 points.f. Calculate the gain or loss on the futures position.g. Calculate the overall net gain or loss.h. Is this problem an example of a perfect hedge or a cross hedge? Is it an example of speculation or hedging? Why?Delivery Month Open High Low Settle Change Open Interest(1) (2) (3) (4) (5) (6) (7)Dec 103'14 103'14 102'11 102'17 -6 678,000Mar 102'11 102'23 100'28 101'01 -5 135,855June 101'14 101'26 100'02 100'12 -5 17,255 PSYCHOLOGY QUESTIONA group of neurons that serve as the physical representation of memory is known as the a) didoed b) fluxxc) engram Which of the following are ways that deserts form? (Choose all that apply.)- weathering of rocks- equatorial winds- rain shadow- cold ocean currents The average commute times for employees of a large company is 23 minutes.The commute time of 12 employees are25, 33, 26, 29, 17, 29, 42, 19, 15, 52, 11, and 14.Enter the sample mean and the population mean in the boxes.x = min = min What is the function of the fictional author's input into the story?